Company Overview
Detection Technology is a leading provider of innovative imaging solutions, specializing in X-ray computed tomography (CT) technology. With a strong focus on research and development, the company has established itself as a pioneer in the field of digital radiography.
The primary mission of Detection Technology is to deliver cutting-edge imaging solutions that enhance patient care, improve diagnostic accuracy, and reduce healthcare costs. The company's core values include innovation, quality, and customer satisfaction, which guide its product development, manufacturing, and distribution processes.
Key Products/Services
Detection Technology offers a range of products and services that cater to the needs of various industries, including medical imaging, industrial inspection, and security screening. Some of its key products include:
- X-ray computed tomography (CT) systems for medical imaging applications.
- Digital radiography solutions for industrial inspection and quality control.
- Security screening systems for border control and law enforcement.
The company's products are designed to provide high-quality images, improved diagnostic accuracy, and increased efficiency in various industries. The benefits of Detection Technology's products include:
- Improved patient care through enhanced diagnostic accuracy.
- Increased productivity and reduced costs in industrial inspection and quality control.
- Enhanced security and border control through advanced screening technologies.
Innovation and Expansion
Detection Technology has been actively investing in research and development, with a focus on advancing its CT technology and expanding into new markets. The company has established partnerships with leading institutions and organizations to drive innovation and growth.
In 2025, the company announced its DT2030 strategy, which aims to accelerate its growth through innovative products and services.
Detection Technology has received several awards and recognitions for its innovative products and services. The company was named a Forbes Global 2000 company in 2025, indicating its strong financial performance and reputation.
Valuation
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Number of Shares (million) | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 | 14.7 |
| Target Valuation (MEur) | 28.7 | 24.6 | 14.8 | 35.0 | 18.4 | 12.9 | 12.9 |
| Targer Price | 1.96 | 1.68 | 1.01 | 2.39 | 1.25 | 0.88 | 0.88 |
| Potential, % | -88.4 | -87.7 | -93.4 | -78.5 | -84.4 | -89.0 | -89.0 |
| Recommendation | Sell | Sell | Sell | Sell | Sell | Sell | Sell |
| MCAP (MEur) | 247.7 | 200.8 | 224.2 | 162.7 | 117.8 | 117.8 | 117.8 |
| Price | 16.9 | 13.7 | 15.3 | 11.1 | 8.04 | 8.04 | 8.04 |
| EV | 227.0 | 188.0 | 197.0 | 142.0 | 102.0 | 94.0 | 84.0 |
| P/S | 2.51 | 1.93 | 2.09 | 1.61 | 1.11 | 1.1 | 1.13 |
| EV/S | 2.3 | 1.81 | 1.83 | 1.41 | 0.96 | 0.88 | 0.8 |
| EV/EBIT | 39.14 | 22.12 | 14.24 | 17.37 | 10.54 | 9.51 | 7.76 |
| P/E | 48.41 | 36.49 | 20.18 | 25.26 | 14.65 | 15.03 | 13.68 |
| P/B | 3.4 | 2.76 | 2.72 | 2.08 | 1.4 | 1.28 | 1.17 |
| P/OCF | -842.41 | 24.46 | 11.14 | 41.87 | 26.47 | 12.66 | 9.49 |
| EV/OCF | -772.38 | 22.92 | 9.76 | 36.62 | 22.86 | 10.14 | 6.76 |
| P/FCF | -128.86 | -32.28 | 12.52 | 54.73 | -785.51 | 15.88 | 11.2 |
| EV/FCF | -118.15 | -30.25 | 10.97 | 47.87 | -678.53 | 12.72 | 7.97 |
Income Statement
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Revenue | 98.6 | 103.8 | 107.5 | 101.0 | 106.3 | 107.5 | 104.4 |
| Rev. Growth, % | 9.8 | 5.3 | 3.6 | -6.0 | 5.2 | 1.1 | -2.9 |
| Ebit | 5.8 | 8.5 | 13.8 | 8.2 | 9.7 | 9.9 | 10.8 |
| Ebit Growth, % | -45.3 | 46.6 | 62.4 | -40.6 | 18.3 | 2.1 | 9.1 |
| Ebit, % | 5.9 | 8.2 | 12.8 | 8.1 | 9.1 | 9.2 | 10.3 |
| Profit | 5.1 | 5.5 | 11.1 | 6.4 | 8.0 | 7.8 | 8.6 |
| EPS | 0.35 | 0.38 | 0.76 | 0.44 | 0.55 | 0.53 | 0.59 |
| Profit Growth, % | -45.2 | 7.8 | 101.8 | -42.3 | 25.0 | -2.5 | 10.3 |
| Profit, % | 5.2 | 5.3 | 10.3 | 6.3 | 7.5 | 7.3 | 8.2 |
Balance Sheet
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Inventory | 24.8 | 23.6 | 22.8 | 29.2 | 33.5 | 35.0 | 34.4 |
| Acc. Receivable | 35.1 | 34.5 | 33.1 | 33.7 | 35.5 | 34.9 | 36.5 |
| Cash | 23.7 | 19.1 | 28.3 | 25.0 | 23.4 | 30.8 | 41.3 |
| Equity | 72.8 | 72.8 | 82.4 | 78.2 | 84.5 | 92.3 | 100.9 |
| ROE, % | 7.0 | 7.6 | 13.5 | 8.2 | 9.5 | 8.5 | 8.5 |
| ROCE, % | 7.6 | 10.7 | 16.6 | 9.9 | 10.6 | 9.9 | 10.0 |
| Net Debt | -20.6 | -12.7 | -27.7 | -20.4 | -16.0 | -23.5 | -34.0 |
| Gearing, % | -28.3 | -17.4 | -33.6 | -26.1 | -19.0 | -25.4 | -33.7 |
| Equity ratio, % | 79.6 | 77.0 | 82.2 | 75.1 | 77.1 | 83.2 | 88.3 |
| Acc. Payable | 14.0 | 13.0 | 13.2 | 19.3 | 18.6 | 16.1 | 11.9 |
| Total Assets | 91.4 | 94.5 | 100.2 | 104.1 | 109.5 | 110.9 | 114.3 |
| ROA, % | 5.6 | 5.8 | 11.1 | 6.1 | 7.3 | 7.0 | 7.5 |
Cash Flow
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.3 | 8.2 | 20.1 | 3.9 | 4.5 | 9.3 | 12.4 |
| Investment Cash Flow | -1.6 | -14.4 | -2.2 | -0.9 | -4.6 | -1.9 | -1.9 |
| Free Cash Flow | -1.9 | -6.2 | 17.9 | 3.0 | -0.1 | 7.4 | 10.5 |
| OCF/CAPEX | 0.0 | 0.57 | 9.08 | 4.26 | 0.97 | 4.92 | 6.57 |
| Financial Cash Flow | -4.1 | 0.6 | -9.3 | 4.0 | -1.9 | 0.0 | 0.0 |
Disclaimer
Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.
Contact: quant@quantfactory.eu