Company Overview
Fondia Oyj is a Finnish-based company that specializes in providing innovative legal services to its clients. As a leading provider of legal services, Fondia offers a range of products and services that cater to the evolving needs of its customers. With a strong focus on technology and innovation, Fondia has established itself as a pioneer in the field of legal services.
Fondia's primary mission is to provide high-quality legal services that meet the unique needs of its clients. The company's core values include a commitment to excellence, customer satisfaction, and continuous innovation. By embracing these values, Fondia aims to establish itself as a trusted partner for businesses and individuals seeking expert legal advice.
Key Products/Services
Fondia offers a range of key products and services that cater to the diverse needs of its clients. These include:
- Legal Department as a Service, LDaaS: Fondia's LDaaS provides a comprehensive legal service that caters to the evolving needs of businesses and individuals.
- Legal Review: This service offers a systematic review of clients' legal documents, ensuring compliance with relevant laws and regulations.
- Legal Plan: This service provides a proactive approach to risk management, helping clients anticipate and mitigate potential risks.
Fondia's products and services are designed to provide customers with a competitive edge in the market. By leveraging technology and innovation, Fondia aims to deliver high-quality legal services that meet the unique needs of its clients.
Benefits
The benefits of using Fondia's products and services include:
- Increased efficiency: Fondia's LDaaS and Legal Review services help businesses streamline their legal processes, reducing time and costs associated with compliance.
- Improved risk management: Fondia's Legal Plan service provides proactive risk management, helping clients anticipate and mitigate potential risks.
- Enhanced customer satisfaction: Fondia's commitment to excellence and customer satisfaction ensures that clients receive high-quality legal services that meet their unique needs.
Fundamental to Fondia's success is its ability to innovate and adapt to the evolving needs of its customers. By embracing technology and innovation, Fondia has established itself as a leader in the field of legal services.
Valuation
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Number of Shares (million) | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 |
| Target Valuation (MEur) | 59.5 | 57.4 | 50.5 | 47.8 | 54.9 | 69.6 | 69.6 |
| Targer Price | 15.06 | 14.52 | 12.78 | 12.1 | 13.89 | 17.61 | 17.61 |
| Potential, % | 127.1 | 132.4 | 163.0 | 145.1 | 184.5 | 260.6 | 260.6 |
| Recommendation | Buy | Buy | Buy | Buy | Buy | Buy | Buy |
| MCAP (MEur) | 26.2 | 24.7 | 19.2 | 19.5 | 19.3 | 19.3 | 19.3 |
| Price | 6.63 | 6.25 | 4.86 | 4.93 | 4.88 | 4.88 | 4.88 |
| EV | 21.0 | 21.0 | 17.0 | 19.0 | 17.0 | 15.0 | 13.0 |
| P/S | 1.06 | 0.95 | 0.75 | 0.82 | 0.78 | 0.73 | 0.68 |
| EV/S | 0.87 | 0.79 | 0.66 | 0.81 | 0.69 | 0.58 | 0.46 |
| EV/EBIT | 10.19 | 11.29 | 16.68 | 14.15 | 9.18 | 5.49 | 3.62 |
| P/E | 15.94 | 18.29 | 36.18 | 34.38 | 13.85 | 8.71 | 6.64 |
| P/B | 5.15 | 5.04 | 6.49 | 8.06 | 7.16 | 3.93 | 2.47 |
| P/OCF | 5.39 | 11.89 | 8.71 | 9763.91 | 4.98 | 6.76 | 6.28 |
| EV/OCF | 4.4 | 9.91 | 7.7 | 9733.61 | 4.44 | 5.36 | 4.28 |
| P/FCF | 6.87 | 31.44 | 15.57 | -18.85 | 6.21 | 10.01 | 8.98 |
| EV/FCF | 5.61 | 26.21 | 13.76 | -18.79 | 5.54 | 7.93 | 6.12 |
Income Statement
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Revenue | 24.6 | 26.1 | 25.6 | 23.9 | 24.9 | 26.6 | 28.4 |
| Rev. Growth, % | 7.0 | 6.1 | -1.9 | -6.6 | 4.2 | 6.8 | 6.8 |
| Ebit | 2.1 | 1.8 | 1.0 | 1.4 | 1.9 | 2.8 | 3.6 |
| Ebit Growth, % | 10.5 | -14.3 | -44.4 | 40.0 | 35.7 | 47.4 | 28.6 |
| Ebit, % | 8.5 | 6.9 | 3.9 | 5.9 | 7.6 | 10.5 | 12.7 |
| Profit | 1.6 | 1.4 | 0.5 | 0.6 | 1.4 | 2.2 | 2.9 |
| EPS | 0.4 | 0.35 | 0.13 | 0.15 | 0.35 | 0.56 | 0.73 |
| Profit Growth, % | 14.3 | -12.5 | -64.3 | 20.0 | 133.3 | 57.1 | 31.8 |
| Profit, % | 6.5 | 5.4 | 2.0 | 2.5 | 5.6 | 8.3 | 10.2 |
Balance Sheet
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Acc. Receivable | 2.6 | 2.6 | 2.5 | 3.3 | 2.5 | 2.7 | 2.9 |
| Cash | 4.8 | 4.1 | 2.2 | 0.3 | 1.8 | 3.7 | 5.9 |
| Equity | 5.1 | 4.9 | 3.0 | 2.4 | 2.7 | 4.9 | 7.8 |
| ROE, % | 31.4 | 28.6 | 16.7 | 25.0 | 51.9 | 44.9 | 37.2 |
| ROCE, % | 41.2 | 36.7 | 33.3 | 53.2 | 78.9 | 60.8 | 48.0 |
| Net Debt | -4.8 | -4.1 | -2.2 | -0.1 | -2.1 | -4.0 | -6.2 |
| Gearing, % | -94.1 | -83.9 | -75.8 | -2.5 | -76.7 | -81.4 | -78.6 |
| Equity ratio, % | 49.2 | 51.6 | 39.7 | 36.7 | 36.0 | 54.7 | 75.0 |
| Acc. Payable | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 |
| Total Assets | 10.3 | 9.5 | 7.4 | 6.6 | 7.5 | 9.0 | 10.4 |
| ROA, % | 15.5 | 14.7 | 6.8 | 9.1 | 18.7 | 24.4 | 27.9 |
Cash Flow
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.9 | 2.1 | 2.2 | 0.0 | 3.9 | 2.9 | 3.1 |
| Investment Cash Flow | -1.0 | -1.3 | -1.0 | -1.0 | -0.8 | -0.9 | -0.9 |
| Free Cash Flow | 3.8 | 0.8 | 1.2 | -1.0 | 3.1 | 1.9 | 2.2 |
| OCF/CAPEX | 4.63 | 1.61 | 2.27 | 0.0 | 5.04 | 3.08 | 3.32 |
| Financial Cash Flow | -3.0 | -2.8 | -3.3 | -0.9 | -1.3 | 0.0 | 0.0 |
Disclaimer
Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.
Contact: quant@quantfactory.eu