Company Overview
Viafin Service is a leading provider of maintenance services for industrial equipment, with a strong focus on providing high-quality solutions for the energy and process industries. The company offers a range of services, including maintenance, repair, and installation of equipment, as well as project management and consulting services.
Viafin Service's primary mission is to provide exceptional customer service and support, while maintaining a commitment to quality, safety, and environmental responsibility. The company's core values include a focus on innovation, teamwork, and continuous improvement.
Key Products/Services
Viafin Service offers a range of key products and services, including:
- Maintenance Services: Viafin Service provides maintenance services for industrial equipment, including routine maintenance, repairs, and installations.
- Project Management Services: The company offers project management services for large-scale projects, including planning, execution, and monitoring.
- Electric and Wind Power Maintenance: Viafin Service provides maintenance services for electric and wind power equipment, including routine maintenance, repairs, and installations.
The benefits of Viafin Service's products and services include:
- Increased efficiency and productivity through optimized maintenance and repair services.
- Improved safety and reduced risk through regular inspections and maintenance.
- Enhanced customer satisfaction through personalized service and support.
- Reduced costs through preventive maintenance and energy-efficient solutions.
Viafin Service offers several investment highlights, including:
- Strong growth potential: The company's maintenance services and project management solutions are in high demand, providing a strong foundation for future growth.
- Diversified revenue streams: Viafin Service generates revenue from a range of sources, including maintenance services, project management, and consulting services.
- Commitment to innovation: Viafin Service is committed to investing in new technologies and solutions, providing a competitive edge in the market.
In conclusion, Viafin Service is a strong investment opportunity for those looking to capitalize on the growing demand for maintenance services and project management solutions. The company's commitment to innovation, customer satisfaction, and continuous improvement provides a solid foundation for future growth and success.
Valuation
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Number of Shares (million) | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
| Target Valuation (MEur) | 60.2 | 66.8 | 75.3 | 78.1 | 81.3 | 85.5 | 85.5 |
| Targer Price | 16.97 | 18.89 | 21.73 | 22.47 | 23.38 | 24.59 | 24.59 |
| Potential, % | 23.1 | 48.8 | 13.2 | 13.4 | 17.5 | 23.6 | 23.6 |
| Recommendation | Buy | Buy | Hold | Hold | Hold | Buy | Buy |
| MCAP (MEur) | 48.9 | 44.9 | 66.5 | 68.9 | 69.2 | 69.2 | 69.2 |
| Price | 13.79 | 12.71 | 19.2 | 19.81 | 19.9 | 19.9 | 19.9 |
| EV | 49.0 | 45.0 | 67.0 | 69.0 | 69.0 | 69.0 | 69.0 |
| P/S | 0.56 | 0.6 | 0.73 | 0.69 | 0.73 | 0.6 | 0.57 |
| EV/S | 0.56 | 0.6 | 0.73 | 0.69 | 0.73 | 0.6 | 0.57 |
| EV/EBIT | 10.83 | 10.79 | 11.73 | 10.75 | 9.66 | 7.22 | 6.6 |
| P/E | 13.85 | 12.38 | 14.21 | 14.14 | 12.26 | 9.06 | 8.13 |
| P/B | 2.25 | 1.94 | 2.7 | 2.65 | 2.39 | 1.89 | 1.53 |
| P/OCF | 13.61 | 7.95 | 17.98 | 8.33 | 7.96 | 5.81 | 6.75 |
| EV/OCF | 13.61 | 7.95 | 17.98 | 8.33 | 7.96 | 5.81 | 6.75 |
| P/FCF | 46.93 | 12.58 | -18.42 | 15.82 | 10.5 | 7.06 | 8.5 |
| EV/FCF | 46.93 | 12.58 | -18.42 | 15.82 | 10.5 | 7.06 | 8.5 |
Income Statement
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Revenue | 87.3 | 75.4 | 91.6 | 99.6 | 94.7 | 114.4 | 120.8 |
| Rev. Growth, % | 42.6 | -13.6 | 21.5 | 8.7 | -4.9 | 20.8 | 5.6 |
| Ebit | 4.5 | 4.2 | 5.7 | 6.4 | 7.2 | 9.6 | 10.5 |
| Ebit Growth, % | 4.7 | -6.7 | 35.7 | 12.3 | 12.5 | 33.3 | 9.4 |
| Ebit, % | 5.2 | 5.6 | 6.2 | 6.4 | 7.6 | 8.4 | 8.7 |
| Profit | 3.5 | 3.6 | 4.7 | 4.9 | 5.6 | 7.6 | 8.5 |
| EPS | 0.99 | 1.02 | 1.36 | 1.41 | 1.61 | 2.19 | 2.44 |
| Profit Growth, % | 2.9 | 2.9 | 30.6 | 4.3 | 14.3 | 35.7 | 11.8 |
| Profit, % | 4.0 | 4.8 | 5.1 | 4.9 | 5.9 | 6.6 | 7.0 |
Balance Sheet
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Inventory | 1.5 | 0.9 | 2.2 | 2.9 | 3.0 | 3.4 | 4.0 |
| Acc. Receivable | 16.2 | 14.0 | 16.4 | 14.0 | 14.7 | 15.0 | 15.5 |
| Cash | 15.8 | 17.2 | 10.1 | 11.0 | 14.5 | 23.8 | 31.4 |
| Equity | 21.8 | 23.1 | 24.6 | 26.0 | 28.9 | 36.6 | 45.1 |
| ROE, % | 16.1 | 15.6 | 19.1 | 18.8 | 19.4 | 20.8 | 18.8 |
| ROCE, % | 12.0 | 10.4 | 16.4 | 17.3 | 16.6 | 15.9 | 13.7 |
| Net Debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Gearing, % | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity ratio, % | 48.7 | 52.5 | 49.6 | 51.0 | 56.3 | 66.0 | 74.9 |
| Acc. Payable | 19.6 | 17.3 | 18.4 | 18.8 | 18.3 | 16.2 | 14.1 |
| Total Assets | 44.7 | 44.0 | 49.7 | 50.9 | 51.4 | 55.4 | 60.3 |
| ROA, % | 7.8 | 8.2 | 9.5 | 9.6 | 10.9 | 13.7 | 14.1 |
Cash Flow
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.6 | 5.6 | 3.7 | 8.3 | 8.7 | 11.9 | 10.2 |
| Investment Cash Flow | -2.6 | -2.1 | -7.3 | -3.9 | -2.1 | -2.1 | -2.1 |
| Free Cash Flow | 1.0 | 3.6 | -3.6 | 4.4 | 6.6 | 9.8 | 8.1 |
| OCF/CAPEX | 1.41 | 2.72 | 0.51 | 2.11 | 4.12 | 5.64 | 4.86 |
| Financial Cash Flow | -2.5 | -2.2 | -3.5 | -3.4 | -3.1 | -0.5 | -0.5 |
Disclaimer
Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.
Contact: quant@quantfactory.eu