Company Overview
Digitalist Group is a Finnish digital technology company that specializes in providing innovative solutions to its clients. With a strong focus on digital transformation, the company offers a range of services, including web development, cloud computing, and data analytics. Digitalist's mission is to help its clients achieve their digital goals by providing them with cutting-edge technology and expertise. The company's core values include innovation, collaboration, and customer satisfaction. By embracing these values, Digitalist aims to become a leading digital technology company in the Nordic region.
Primary Mission and Core Values
Digitalist's primary mission is to drive digital transformation and innovation in the Nordic region. The company's core values include:
- Innovation: Digitalist is committed to staying at the forefront of digital technology and innovation.
- Collaboration: The company fosters a collaborative environment that encourages teamwork and open communication.
- Customer satisfaction: Digitalist prioritizes customer satisfaction and strives to deliver high-quality services that meet their needs.
- Excellence: The company aims to achieve excellence in everything it does, from software development to customer support.
- Integrity: Digitalist operates with integrity and transparency, adhering to the highest ethical standards.
Key Products/Services and Their Benefits
Digitalist offers a range of key products and services, including:
LeanLab: A cloud-based platform that enables businesses to develop and deploy innovative software solutions quickly and efficiently.
Open Cloud: A cloud computing platform that provides businesses with scalable and secure infrastructure for their applications.
Digitalist Experience: A range of digital experience solutions that help businesses create engaging and personalized experiences for their customers.
Data Analytics: A range of data analytics services that help businesses gain insights and make data-driven decisions.
Digitalist's products and services are designed to help businesses achieve their digital goals, improve their operations, and increase their competitiveness in the market.
About Digitalist Group
Digitalist Group is a Finnish digital technology company that was founded in 1999. The company has since grown to become one of the leading digital technology companies in the Nordic region. Digitalist has a strong presence in Finland, Sweden, and other Nordic countries, and has a growing international presence.
The company has a diverse range of clients, including governments, corporations, and startups. Digitalist's services are used in a variety of industries, including finance, healthcare, and e-commerce.
Digitalist is committed to innovation, collaboration, and customer satisfaction. The company's mission is to drive digital transformation and innovation in the Nordic region, and to help its clients achieve their digital goals.
Valuation
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Number of Shares (million) | 682.4 | 693.4 | 2.8 | 2.8 | 2.8 | 2.8 |
| Target Valuation (MEur) | 0.0 | 3.4 | 3.7 | 3.9 | 5.9 | 5.9 |
| Target Price | 0.0 | 0.0 | 1.35 | 1.4 | 2.12 | 2.12 |
| Potential, % | 0.0 | -66.0 | -40.3 | -29.1 | 7.3 | 7.3 |
| Recommendation | Hold | Sell | Sell | Sell | Hold | Hold |
| MCAP (MEur) | 10.1 | 10.0 | 6.2 | 5.5 | 5.5 | 5.5 |
| Price | 0.01 | 0.01 | 2.24 | 1.98 | 1.98 | 1.98 |
| EV | 45.0 | 47.0 | 50.0 | 52.0 | 54.0 | 56.0 |
| P/S | 0.61 | 0.62 | 0.38 | 0.36 | 0.36 | 0.36 |
| EV/S | 2.69 | 2.92 | 3.01 | 3.37 | 3.48 | 3.63 |
| EV/EBIT | -26.52 | -23.85 | -31.63 | -28.57 | -40.29 | -40.72 |
| P/E | -2.47 | -1.99 | -1.37 | -1.25 | -2.02 | -5.0 |
| P/B | -0.31 | -0.27 | -0.15 | -0.12 | -0.11 | -0.11 |
| P/OCF | -3.51 | -7.14 | -3.08 | -2.27 | -2.49 | -2.54 |
| EV/OCF | -15.62 | -33.82 | -24.52 | -21.34 | -24.43 | -25.9 |
| P/FCF | -23.49 | -7.07 | -3.04 | -2.23 | -2.45 | -2.49 |
| EV/FCF | -104.52 | -33.46 | -24.23 | -21.01 | -24.02 | -25.45 |
Income Statement
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Revenue | 16.7 | 16.2 | 16.5 | 15.4 | 15.5 | 15.5 |
| Rev. Growth, % | 0.0 | -3.0 | 1.9 | -6.7 | 0.6 | 0.0 |
| Ebit | -1.7 | -2.0 | -1.6 | -1.8 | -1.3 | -1.4 |
| Ebit Growth, % | 0.0 | -17.6 | 20.0 | -12.5 | 27.8 | -7.7 |
| Ebit, % | -10.2 | -12.3 | -9.7 | -11.7 | -8.4 | -9.0 |
| Profit | -4.1 | -5.0 | -4.6 | -4.4 | -2.7 | -1.1 |
| EPS | -0.01 | -0.01 | -1.66 | -1.59 | -0.97 | -0.4 |
| Profit Growth, % | 0.0 | -22.0 | 8.0 | 4.3 | 38.6 | 59.3 |
| Profit, % | -24.6 | -30.9 | -27.9 | -28.6 | -17.4 | -7.1 |
Balance Sheet
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Acc. Receivable | 3.5 | 2.6 | 2.8 | 2.4 | 2.4 | 2.2 |
| Cash | 0.9 | 0.9 | 0.6 | -0.6 | -2.8 | -5.0 |
| Equity | -32.7 | -37.7 | -41.8 | -46.5 | -49.2 | -50.3 |
| ROE, % | 12.5 | 13.3 | 11.0 | 9.5 | 5.5 | 2.2 |
| ROCE, % | -56.0 | -375.7 | -68.2 | 220.2 | 37.0 | 30.3 |
| Net Debt | 34.8 | 37.3 | 43.5 | 46.2 | 48.5 | 50.7 |
| Gearing, % | -106.5 | -99.0 | -104.0 | -99.5 | -98.6 | -100.8 |
| Equity ratio, % | -285.9 | -373.0 | -407.8 | -622.3 | -1160.2 | -1227.5 |
| Acc. Payable | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Assets | 11.4 | 10.1 | 10.3 | 7.5 | 4.2 | 4.1 |
| ROA, % | -36.0 | -49.5 | -44.7 | -58.7 | -64.3 | -26.8 |
Cash Flow
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.9 | -1.4 | -2.0 | -2.4 | -2.2 | -2.2 |
| Investment Cash Flow | 2.4 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 |
| Free Cash Flow | -0.4 | -1.4 | -2.1 | -2.5 | -2.2 | -2.2 |
| OCF/CAPEX | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Cash Flow | 0.4 | 1.5 | 1.7 | 1.3 | 0.0 | 0.0 |
Disclaimer
Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.
Contact: quant@quantfactory.eu