Income Statement

Framery's revenue growth in the last quarter is a testament to the company's ability to adapt to changing market conditions and capitalize on emerging trends. The expansion of its product offerings, particularly in the area of smart office solutions, has contributed to the company's increased market share and revenue growth. Framery's strategic investments in research and development have enabled the company to stay ahead of the competition and meet the evolving needs of its customers. The company's strong presence in key markets, including North America, Europe, and select regions in APAC, has also played a significant role in driving revenue growth. As Framery continues to innovate and expand its product portfolio, it is well-positioned to maintain its growth trajectory and solidify its position as a leader in the industry.

The realised revenue for Q2 2026 is 51.4 million Euros, and the predicted revenue for Q2 2027 (e) is 55.1 million Euros. The revenue is expected to increase by 3.7 million Euros, which is a 7.2% change from the realised value to the predicted value. The revenue is expected to increase by 0.5 million Euros from 2025 to 2026, which is a 0.2% change. From 2026 to 2027, the revenue is predicted to increase by 3 million Euros, representing a 1.4% change. The annual revenue values are 222.1 million Euros in 2025, 222.6 million Euros in 2026, and 225 million Euros in 2027.

Framery's EBIT profitability has demonstrated a notable improvement, driven by the company's strategic focus on operational efficiency and cost management. The expansion of its production capacity in the US has enabled Framery to enhance its competitiveness, while also allowing for a more agile response to market fluctuations. Additionally, the company's emphasis on innovation and product development has led to increased efficiency and reduced costs, contributing to its improved EBIT profitability. However, Framery's exposure to global market volatility and potential changes in trade policies and regulations may pose risks to its profitability. Nevertheless, the company's strong market position, diversified customer base, and commitment to sustainability and innovation are expected to continue supporting its EBIT profitability in the long term.

The realised Ebit for Q2 2026 is 14.6 million Euros, and the predicted Ebit for Q2 2027 (e) is also 14.6 million Euros. The expected change in Ebit from Q2 2026 to Q2 2027 (e) is zero million Euros, which translates to a percentage change of 0%. The expected change in Ebit from 2025 to 2026 is 7.8 million Euros, representing a 19% increase. From 2026 to 2027, the expected change is 8.6 million Euros, a 17.9% increase. The annual Ebit values are 41.0 million Euros in 2025, 48.8 million Euros in 2026, and 56.4 million Euros in 2027.

The realised profit before tax in Q2 2026 is 14.0 million Euros, and the predicted profit before tax in Q2 2027 (e) is 14.6 million Euros. The expected change in profit before tax from Q2 2026 to Q2 2027 (e) is 0.6 million Euros, which represents a 4.3% increase. The profit before tax is expected to increase by 19.6 million Euros from 2025 to 2026, which represents a 70.5% change. From 2026 to 2027, the profit before tax is predicted to increase by 9.1 million Euros, a 19.3% change. The annual values for profit before tax are 27.7 million Euros in 2025, 47.3 million Euros in 2026, and 56.4 million Euros in 2027.

The realised profit for Q2 2026 is 11.2 million Euros, and the predicted profit for Q2 2027 (e) is 11.7 million Euros. The expected change in profit from Q2 2026 to Q2 2027 (e) is 0.5 million Euros, which represents a 4.46% increase. The profit is expected to increase by 17.3 million Euros from 2025 to 2026, representing a 85.4% change. From 2026 to 2027, the profit is expected to increase by 7.4 million Euros, representing a 20.0% change. The annual profit values are 20.4 million Euros in 2025, 37.7 million Euros in 2026, and 45.1 million Euros in 2027.