Mandatum (MANTA.he) - Financial summary and valuation
Mandatum

Company Overview

Mandatum is a leading European investment management company that provides a wide range of investment products and services to individuals, institutions, and corporations. With over 30 years of experience, Mandatum has established itself as a trusted partner for investors seeking high-quality investments and expert guidance.

The primary mission of Mandatum is to deliver exceptional investment performance while maintaining the highest standards of integrity, expertise, and customer satisfaction. The company's core values include a commitment to excellence, innovation, and collaboration, which guide its decision-making processes and drive its success.

Key Products/Services

Mandatum offers a diverse range of investment products and services, including:

The benefits of Mandatum's products and services include access to experienced investment professionals, a wide range of investment options, and a commitment to delivering exceptional customer service.

Benefits and Unique Selling Points

Mandatum's unique selling points include:

Mandatum's benefits for investors include access to high-quality investments, expert guidance, and a commitment to delivering exceptional customer service. The company's strong track record of performance, ESG focus, and global presence make it an attractive choice for investors seeking reliable and responsible investment solutions.



Valuation

2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Number of Shares (million) 501.8 501.8 502.7 502.7 502.7 502.7
Target Valuation (MEur) 2462.1 2502.4 2472.0 2541.9 2688.7 2688.7
Targer Price 4.91 4.99 4.92 5.06 5.35 5.35
Potential, % 20.6 10.9 -28.6 -8.2 -2.9 -2.9
Recommendation Hold Hold Sell Hold Hold Hold
MCAP (MEur) 2042.3 2256.1 3460.6 2769.9 2769.9 2769.9
Price 4.07 4.5 6.88 5.51 5.51 5.51
EV 2042.0 2256.0 3461.0 2770.0 2770.0 2770.0
P/S 6.04 6.69 11.73 9.16 9.23 9.28
EV/S 6.04 6.69 11.73 9.16 9.23 9.28
EV/EBIT 11.36 10.89 20.82 45.24 16.44 17.93
P/E 15.71 13.67 22.17 21.73 19.44 22.29
P/B 1.28 1.41 2.42 1.81 1.66 1.54
P/OCF 7.29 31.29 27.27 7.46 15.33 13.66
EV/OCF 7.29 31.29 27.27 7.46 15.33 13.66
P/FCF 6.94 32.32 24.34 7.55 15.74 13.99
EV/FCF 6.94 32.32 24.34 7.55 15.74 13.99

Income Statement

2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Revenue 338.1 337.3 294.9 302.3 300.2 298.6
Rev. Growth, % 0.0 -0.2 -12.6 2.5 -0.7 -0.5
Ebit 179.8 207.1 166.2 61.2 168.5 154.4
Ebit Growth, % 0.0 15.2 -19.7 -63.2 175.3 -8.4
Ebit, % 53.2 61.4 56.4 20.2 56.1 51.7
Profit 130.0 165.0 156.1 127.5 142.4 124.2
EPS 0.26 0.33 0.31 0.25 0.28 0.25
Profit Growth, % 0.0 26.9 -5.4 -18.3 11.7 -12.8
Profit, % 38.5 48.9 52.9 42.2 47.4 41.6

Balance Sheet

2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Inventory 0.0 0.0 0.0 0.0 0.0 0.0
Acc. Receivable 0.0 0.0 0.0 0.0 0.0 0.0
Cash 738.4 890.4 687.6 853.6 1029.5 1227.5
Equity 1599.0 1601.2 1429.8 1527.5 1669.9 1794.2
ROE, % 8.1 10.3 10.9 8.3 8.5 6.9
ROCE, % 7.7 8.3 7.8 2.6 6.2 5.1
Net Debt 0.0 0.0 0.0 0.0 0.0 0.0
Gearing, % 0.0 0.0 0.0 0.0 0.0 0.0
Equity ratio, % 9.8 8.9 7.6 8.2 9.0 9.6
Acc. Payable 0.0 0.0 0.0 0.0 0.0 0.0
Total Assets 16342.6 18052.7 18811.6 18611.7 18611.7 18611.7
ROA, % 0.8 0.9 0.8 0.7 0.8 0.7

Cash Flow

2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Operating Cash Flow 280.2 72.1 126.9 371.5 180.7 202.8
Investment Cash Flow 14.2 -2.3 15.3 -4.8 -4.8 -4.8
Free Cash Flow 294.4 69.8 142.2 366.7 175.9 198.0
OCF/CAPEX 0.0 31.35 0.0 77.39 37.65 42.25
Financial Cash Flow -280.6 82.1 -345.1 -200.7 0.0 0.0




Luotea Oyj Marimekko Oyj









Disclaimer

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.

Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.

The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Contact: quant@quantfactory.eu