Ponsse Oyj (PON1V.he) - Financial summary and valuation
Ponsse Oyj

Company Overview

Ponsse is a Finnish multinational company that specializes in forestry, wood products, and technology. With a rich history dating back to 1837, the company has evolved into a global leader in the industry, providing innovative solutions for sustainable forest management and wood product production. Ponsse's primary mission is to create long-term value for its customers, employees, and shareholders by delivering high-quality products and services while maintaining a strong commitment to sustainability and social responsibility.

At the heart of Ponsse's values are its core principles: innovation, customer focus, and operational excellence. The company strives to be a leader in its field through continuous investment in research and development, as well as its commitment to improving the efficiency and sustainability of its operations. Ponsse's products and services cater to various industries, including construction, packaging, and paper production.

Ponsse's product portfolio includes a range of wood products, such as sawn timber, engineered wood, and pulp, which are used in various applications, from building frames to packaging materials. The company also offers forestry management services, including sustainable forest management and reforestation programs. Additionally, Ponsse provides technology solutions for the forestry industry, including precision forestry and wood processing systems.

Ponsse's commitment to sustainability is evident in its efforts to reduce its environmental impact through initiatives such as energy efficiency improvements, waste reduction, and the use of renewable energy sources. The company also prioritizes social responsibility by promoting safe working conditions, fair labor practices, and community engagement.

With a strong presence in over 30 countries worldwide, Ponsse has established itself as a trusted partner for customers seeking high-quality wood products and forestry services. As an investment opportunity, Ponsse offers a compelling combination of growth potential, sustainability, and social responsibility, making it an attractive choice for investors seeking long-term value creation.

Key Products/Services:

Ponsse's product portfolio includes:

These products and services cater to various industries, including construction, packaging, and paper production.

Benefits:

Ponsse's products and services offer several benefits, including:

By investing in Ponsse, investors can tap into the company's growth potential, sustainability initiatives, and commitment to social responsibility, making it an attractive choice for long-term value creation.



Valuation

2022 2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Number of Shares (million) 28.0 28.0 28.0 28.0 28.0 28.0 28.0
Target Valuation (MEur) 389.1 272.7 196.2 204.3 126.7 26.5 26.5
Targer Price 13.9 9.74 7.01 7.3 4.52 0.95 0.95
Potential, % -45.1 -56.9 -65.7 -71.8 -80.1 -95.8 -95.8
Recommendation Sell Sell Sell Sell Sell Sell Sell
MCAP (MEur) 708.4 632.8 571.2 725.2 635.6 635.6 635.6
Price 25.3 22.6 20.4 25.9 22.7 22.7 22.7
EV 728.0 678.0 574.0 746.0 664.0 644.0 640.0
P/S 0.92 0.77 0.76 0.97 0.98 1.07 1.18
EV/S 0.94 0.83 0.77 0.99 1.02 1.09 1.18
EV/EBIT 14.53 14.39 15.63 17.91 39.54 45.37 99.63
P/E 18.42 21.07 45.67 23.78 41.57 54.84 122.7
P/B 2.2 1.97 1.75 2.14 1.8 1.74 1.72
P/OCF -39.48 20.82 6.72 31.16 46.69 15.76 25.76
EV/OCF -40.58 22.32 6.76 32.04 48.75 15.96 25.93
P/FCF -10.94 -111.47 8.93 909.91 -96.34 31.99 151.31
EV/FCF -11.24 -119.48 8.98 935.63 -100.6 32.4 152.27

Income Statement

2022 2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Revenue 772.7 821.8 750.4 749.9 651.1 591.5 540.3
Rev. Growth, % 3.0 6.4 -8.7 -0.1 -13.2 -9.2 -8.7
Ebit 50.1 47.2 36.8 41.6 16.8 14.2 6.4
Ebit Growth, % -33.2 -5.8 -22.0 13.0 -59.6 -15.5 -54.9
Ebit, % 6.5 5.7 4.9 5.5 2.6 2.4 1.2
Profit 38.5 30.0 12.5 30.5 15.3 11.6 5.2
EPS 1.38 1.07 0.45 1.09 0.55 0.41 0.19
Profit Growth, % -32.6 -22.1 -58.3 144.0 -49.8 -24.2 -55.2
Profit, % 5.0 3.7 1.7 4.1 2.3 2.0 1.0

Balance Sheet

2022 2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Inventory 229.6 240.8 219.1 240.0 254.8 253.1 259.0
Acc. Receivable 62.3 69.1 54.1 63.5 61.4 60.9 61.1
Cash 76.5 74.0 83.6 58.1 41.3 61.1 65.4
Equity 321.8 321.8 327.2 338.2 353.6 365.2 370.4
ROE, % 12.0 9.3 3.8 9.0 4.3 3.2 1.4
ROCE, % 12.0 10.7 8.9 10.0 4.0 3.3 1.5
Net Debt 19.8 45.5 3.3 20.5 28.1 8.2 4.0
Gearing, % 6.2 14.1 1.0 6.1 7.9 2.3 1.1
Equity ratio, % 54.7 53.1 58.1 59.2 63.4 66.4 67.0
Acc. Payable 153.5 141.4 121.8 135.1 128.3 121.3 120.3
Total Assets 588.6 606.0 563.1 571.4 557.5 550.2 552.8
ROA, % 6.5 5.0 2.2 5.3 2.7 2.1 0.9

Cash Flow

2022 2023 2024 2025 2026 (e) 2027 (e) 2028 (e)
Operating Cash Flow -17.9 30.4 85.0 23.3 13.6 40.3 24.7
Investment Cash Flow -46.8 -36.1 -21.0 -22.5 -20.2 -20.5 -20.5
Free Cash Flow -64.8 -5.7 64.0 0.8 -6.6 19.9 4.2
OCF/CAPEX 0.0 0.84 4.04 1.04 0.67 1.97 1.21
Financial Cash Flow 20.2 3.3 -54.9 -27.3 -9.7 0.0 0.0




Pihlajalinna Oyj Posti Group Oyj









Disclaimer

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.

Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.

The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Contact: quant@quantfactory.eu