Company Overview
Savox Communications Oy is a Finnish-based company that specializes in providing critical communication solutions for various industries, including defense, public security, and industry. The company's primary mission is to deliver innovative and reliable communication systems that enhance the safety and efficiency of its customers' operations.
The core values of Savox Communications Oy are built around its commitment to excellence, innovation, and customer satisfaction. The company strives to maintain a strong reputation for quality and reliability, while continuously developing new technologies and solutions to meet the evolving needs of its customers.
Savox Communications Oy's primary mission is to provide critical communication solutions that enhance the safety and efficiency of its customers' operations. The company aims to deliver innovative and reliable systems that meet the unique requirements of each industry, while maintaining a strong reputation for quality and customer satisfaction.
Core Values
The core values of Savox Communications Oy are built around its commitment to excellence, innovation, and customer satisfaction. These values include:
- Excellence: Savox Communications Oy strives to maintain the highest standards of quality and reliability in its products and services.
- Innovation: The company continuously develops new technologies and solutions to meet the evolving needs of its customers.
- Customer Satisfaction: Savox Communications Oy is committed to delivering exceptional customer service and support.
Key Products/Services
Savox Communications Oy offers a range of critical communication solutions, including:
- Acoustic Protection - Savox Communications Oy provides advanced acoustic protection systems for various industries, ensuring the safety and efficiency of operations.
- Communication Guidance Systems - The company offers innovative communication guidance systems that enhance the accuracy and reliability of communication operations.
- Vehicle and System Integration - Savox Communications Oy provides integrated solutions for vehicles and systems, ensuring seamless communication and operation.
The benefits of Savox Communications Oy's products and services include:
- Enhanced Safety: Savox Communications Oy's solutions ensure the safety and efficiency of operations, reducing the risk of accidents and errors.
- Increased Efficiency: The company's products and services streamline communication operations, increasing productivity and efficiency.
- Reliability: Savox Communications Oy's solutions are designed to withstand the harsh conditions of various industries, ensuring reliable operation.
Savox Communications Oy presents an attractive investment opportunity, driven by its strong growth prospects, innovative products, and expanding customer base. The company's commitment to excellence, innovation, and customer satisfaction ensures a solid foundation for long-term success.
Valuation
| 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|
| Number of Shares (million) | 17.7 | 17.7 | 17.7 | 17.7 |
| Target Valuation (MEur) | 0.0 | 69.7 | 81.4 | 81.4 |
| Targer Price | 0.0 | 3.94 | 4.6 | 4.6 |
| Potential, % | 0.0 | -62.7 | -56.4 | -56.4 |
| Recommendation | Hold | Sell | Sell | Sell |
| MCAP (MEur) | 189.9 | 186.7 | 186.7 | 186.7 |
| Price | 10.72 | 10.54 | 10.54 | 10.54 |
| EV | 216.0 | 191.0 | 196.0 | 200.0 |
| P/S | 3.39 | 3.57 | 3.32 | 3.17 |
| EV/S | 3.85 | 3.65 | 3.48 | 3.4 |
| EV/EBIT | 30.21 | 47.78 | 34.75 | 30.53 |
| P/E | 28.5 | 92.24 | 41.48 | 35.69 |
| P/B | 15.8 | 4.24 | 3.85 | 3.47 |
| P/OCF | -130.22 | -47.83 | -179.49 | 6222.46 |
| EV/OCF | -147.92 | -48.84 | -188.14 | 6655.79 |
| P/FCF | -41.08 | -22.61 | -36.78 | -46.61 |
| EV/FCF | -46.66 | -23.08 | -38.56 | -49.86 |
Income Statement
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Revenue | 50.8 | 52.5 | 56.1 | 52.2 | 56.2 | 58.8 |
| Rev. Growth, % | 0.0 | 3.3 | 6.9 | -7.0 | 7.7 | 4.6 |
| Ebit | 3.0 | 5.9 | 7.1 | 4.0 | 5.6 | 6.5 |
| Ebit Growth, % | 0.0 | 96.7 | 20.3 | -43.7 | 40.0 | 16.1 |
| Ebit, % | 5.9 | 11.2 | 12.7 | 7.7 | 10.0 | 11.1 |
| Profit | 0.7 | 2.9 | 6.7 | 2.0 | 4.5 | 5.2 |
| EPS | 0.04 | 0.16 | 0.38 | 0.11 | 0.25 | 0.29 |
| Profit Growth, % | 0.0 | 314.3 | 131.0 | -70.1 | 125.0 | 15.6 |
| Profit, % | 1.4 | 5.5 | 11.9 | 3.8 | 8.0 | 8.8 |
Balance Sheet
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Inventory | 9.4 | 12.0 | 14.3 | 16.6 | 18.8 | 21.2 |
| Acc. Receivable | 12.2 | 15.5 | 21.2 | 20.4 | 19.6 | 18.9 |
| Cash | 0.3 | 0.1 | 0.3 | 26.5 | 21.4 | 17.4 |
| Equity | 3.3 | 5.4 | 12.0 | 44.0 | 48.5 | 53.7 |
| ROE, % | 21.2 | 53.7 | 55.8 | 4.5 | 9.3 | 9.7 |
| ROCE, % | 17.9 | 23.5 | 18.6 | 5.4 | 7.1 | 7.7 |
| Net Debt | 13.2 | 19.5 | 25.8 | 3.9 | 9.0 | 13.0 |
| Gearing, % | 395.8 | 364.1 | 214.8 | 8.9 | 18.5 | 24.2 |
| Equity ratio, % | 8.6 | 10.9 | 19.3 | 44.3 | 46.3 | 49.0 |
| Acc. Payable | 9.9 | 12.3 | 12.2 | 11.6 | 11.6 | 11.5 |
| Total Assets | 38.5 | 49.3 | 62.3 | 99.3 | 104.8 | 109.7 |
| ROA, % | 1.8 | 5.9 | 10.8 | 2.0 | 4.3 | 4.7 |
Cash Flow
| 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.4 | 0.1 | -1.5 | -3.9 | -1.0 | 0.0 |
| Investment Cash Flow | -2.6 | -4.0 | -3.2 | -4.4 | -4.0 | -4.0 |
| Free Cash Flow | 0.8 | -3.9 | -4.6 | -8.3 | -5.1 | -4.0 |
| OCF/CAPEX | 1.3 | 0.03 | 0.0 | 0.0 | 0.0 | 0.01 |
| Financial Cash Flow | -0.6 | 4.0 | 4.8 | 34.4 | 0.0 | 0.0 |
Disclaimer
Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.
Contact: quant@quantfactory.eu