Company Overview
Verkkokauppa.com is a Finnish e-commerce company that has been operating since 2000. The company's primary mission is to provide its customers with a seamless and secure online shopping experience, offering a wide range of products from various categories.
The core values of Verkkokauppa.com are built around the principles of customer satisfaction, innovation, and sustainability. The company aims to continuously improve its services and products to meet the evolving needs of its customers, while also minimizing its environmental impact.
Key Products/Services
Verkkokauppa.com offers a diverse range of products and services, including:
- Electronics, such as smartphones, laptops, and tablets
- Clothing and accessories for men, women, and children
- Home and kitchen appliances, furniture, and decor
- Health and beauty products, including cosmetics, skincare, and pharmaceuticals
- Outdoor gear and equipment, such as camping tents, bicycles, and sports equipment
The company's products are sourced from various suppliers and manufacturers, both domestic and international. Verkkokauppa.com's product range is designed to cater to the diverse needs of its customers, with a focus on quality, affordability, and convenience.
Benefits of Shopping at Verkkokauppa.com
Shopping at Verkkokauppa.com offers several benefits to customers, including:
- Convenience: With a wide range of products available online, customers can shop from the comfort of their own homes, 24/7.
- Savings: Verkkokauppa.com often offers discounts, promotions, and loyalty programs that help customers save money on their purchases.
- Security: The company takes customer security seriously, using advanced encryption technologies to protect sensitive information.
- Warranty and after-sales support: Verkkokauppa.com provides warranty and after-sales support for its products, giving customers peace of mind in case of any issues or defects.
In conclusion, Verkkokauppa.com is a reputable e-commerce company that offers a diverse range of products and services to its customers. With a focus on customer satisfaction, innovation, and sustainability, the company aims to provide a seamless and secure online shopping experience that meets the evolving needs of its customers.
Valuation
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Number of Shares (million) | 45.1 | 45.1 | 45.4 | 45.4 | 45.4 | 45.4 | 45.4 |
| Target Valuation (MEur) | 234.0 | 193.6 | 211.1 | 242.7 | 283.7 | 290.1 | 290.1 |
| Targer Price | 5.19 | 4.3 | 4.65 | 5.35 | 6.26 | 6.4 | 6.4 |
| Potential, % | 83.1 | 65.6 | 247.8 | 35.8 | 79.0 | 83.0 | 83.0 |
| Recommendation | Buy | Buy | Buy | Buy | Buy | Buy | Buy |
| MCAP (MEur) | 127.8 | 116.9 | 60.7 | 178.7 | 158.5 | 158.5 | 158.5 |
| Price | 2.84 | 2.59 | 1.34 | 3.94 | 3.49 | 3.49 | 3.49 |
| EV | 148.0 | 123.0 | 70.0 | 173.0 | 145.0 | 140.0 | 130.0 |
| P/S | 0.24 | 0.23 | 0.13 | 0.34 | 0.29 | 0.29 | 0.28 |
| EV/S | 0.27 | 0.24 | 0.15 | 0.33 | 0.27 | 0.25 | 0.23 |
| EV/EBIT | 64.55 | 26.1 | 46.68 | 12.25 | 10.14 | 12.54 | 12.38 |
| P/E | 394.32 | 56.49 | -740.04 | 19.67 | 14.87 | 17.71 | 18.92 |
| P/B | 4.83 | 4.11 | 2.17 | 4.54 | 3.42 | 2.87 | 2.49 |
| P/OCF | 84.55 | 5.76 | 4.7 | 8.28 | 9.89 | 20.69 | 12.27 |
| EV/OCF | 97.62 | 6.06 | 5.46 | 8.0 | 9.08 | 18.3 | 10.04 |
| P/FCF | -16.49 | 6.37 | 5.45 | 9.5 | 11.83 | 30.14 | 15.07 |
| EV/FCF | -19.04 | 6.71 | 6.33 | 9.18 | 10.85 | 26.66 | 12.33 |
Income Statement
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Revenue | 543.1 | 502.9 | 467.8 | 526.5 | 539.9 | 550.4 | 558.6 |
| Rev. Growth, % | -5.5 | -7.4 | -7.0 | 12.5 | 2.5 | 1.9 | 1.5 |
| Ebit | 2.3 | 4.7 | 1.5 | 14.1 | 14.3 | 11.2 | 10.5 |
| Ebit Growth, % | -88.7 | 104.3 | -68.1 | 840.0 | 1.4 | -21.7 | -6.2 |
| Ebit, % | 0.4 | 0.9 | 0.3 | 2.7 | 2.6 | 2.0 | 1.9 |
| Profit | 0.3 | 2.1 | -0.1 | 9.1 | 10.7 | 9.0 | 8.4 |
| EPS | 0.01 | 0.05 | -0.0 | 0.2 | 0.24 | 0.2 | 0.19 |
| Profit Growth, % | -98.0 | 600.0 | -104.8 | 9200.0 | 17.6 | -15.9 | -6.7 |
| Profit, % | 0.1 | 0.4 | -0.0 | 1.7 | 2.0 | 1.6 | 1.5 |
Balance Sheet
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Inventory | 74.8 | 62.7 | 51.1 | 64.9 | 65.1 | 70.7 | 71.1 |
| Acc. Receivable | 28.8 | 37.3 | 32.6 | 6.8 | 12.2 | 18.7 | 15.8 |
| Cash | 21.2 | 31.9 | 35.6 | 47.3 | 53.0 | 58.3 | 68.8 |
| Equity | 26.5 | 28.5 | 27.9 | 39.4 | 46.3 | 55.3 | 63.7 |
| ROE, % | 1.1 | 7.4 | -0.4 | 23.1 | 23.1 | 16.3 | 13.2 |
| ROCE, % | 3.4 | 7.1 | 2.0 | 17.5 | 16.6 | 11.8 | 10.1 |
| Net Debt | 19.7 | 6.1 | 9.8 | -6.1 | -13.0 | -18.3 | -28.8 |
| Gearing, % | 74.6 | 21.4 | 35.1 | -15.5 | -28.1 | -33.1 | -45.3 |
| Equity ratio, % | 15.4 | 15.9 | 15.7 | 22.7 | 27.5 | 32.8 | 36.9 |
| Acc. Payable | 66.8 | 79.0 | 68.7 | 58.7 | 55.3 | 53.2 | 50.7 |
| Total Assets | 172.2 | 179.3 | 178.1 | 173.2 | 168.4 | 168.6 | 172.7 |
| ROA, % | 0.2 | 1.2 | -0.1 | 5.3 | 6.4 | 5.3 | 4.9 |
Cash Flow
| 2022 | 2023 | 2024 | 2025 | 2026 (e) | 2027 (e) | 2028 (e) | |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.5 | 20.3 | 12.9 | 21.6 | 16.0 | 7.7 | 12.9 |
| Investment Cash Flow | -9.3 | -1.9 | -1.8 | -2.8 | -2.6 | -2.4 | -2.4 |
| Free Cash Flow | -7.7 | 18.3 | 11.1 | 18.8 | 13.4 | 5.3 | 10.5 |
| OCF/CAPEX | 0.16 | 10.41 | 7.31 | 7.79 | 6.11 | 3.19 | 5.38 |
| Financial Cash Flow | 7.9 | -7.6 | -7.5 | -7.1 | -7.7 | 0.0 | 0.0 |
Disclaimer
Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.
Contact: quant@quantfactory.eu