Revenue (MEur)

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	32.3	27.6	38.2	38.1	37.1	38.3
Aktia Bank Abp	302.9	291.0	308.8	295.8	283.0	305.4	297.2
Ålandsbanken Abp	184.1	202.3	215.6	220.3	230.2	230.2	230.2
Alma Media Oyj	308.7	304.9	312.7	327.1	339.4	346.7	347.9
Anora Group Oyj	702.6	727.6	692.0	657.9	646.9	647.4	647.9
Apetit Oyj	181.6	175.5	162.6	167.6	171.1	163.8	155.5
Aspo Oyj	643.4	536.4	592.6	541.4	504.0	459.0	417.4
Atria Oyj	1696.7	1752.8	1755.4	1813.8	1895.3	1952.3	2000.3
Auroora Yhtiöt Oyj	0.0	105.6	142.6	205.2	220.4	225.4	266.7
Bittium Oyj	82.5	75.2	85.1	119.2	125.6	90.1	82.3
Boreo Oyj	160.4	161.4	134.0	153.3	166.3	154.0	156.9
Consti Oyj	305.2	320.6	326.7	336.2	334.0	334.1	342.4
Componenta Oyj	109.1	101.8	117.4	115.7	120.9	126.9	88.6
Citycon Oyj	222.4	215.2	235.4	219.0	230.0	217.3	220.9
Digia Oyj	187.7	192.1	205.7	217.0	221.9	231.3	251.2
Easor Oyj	0.0	0.0	19.9	20.3	21.7	21.7	21.9
Eezy Oyj	247.6	219.0	174.1	139.3	130.1	136.2	133.8
Elecster Oyj	42.7	34.1	33.9	32.7	25.7	26.1	24.4
Elisa Oyj	2129.5	2180.4	2191.5	2257.1	2289.2	2364.6	2394.6
Enento Group Oyj	167.5	155.9	150.4	152.7	158.0	157.8	155.2
Eq Oyj	85.9	71.2	66.3	58.5	59.0	59.2	59.2
Enersense International Oyj	275.6	363.3	424.7	306.9	255.9	242.7	236.0
Etteplan Oyj	350.2	360.0	361.0	361.4	343.1	352.1	342.2
Evli Oyj	100.9	115.7	120.3	135.9	146.2	151.4	157.6
Exel Composites Oyj	0.0	96.8	99.6	105.2	120.1	141.2	160.4
Finnair Oyj	2356.6	2988.4	3048.8	3106.3	3274.5	3309.4	3317.2
Fortum Oyj	86748.0	6998.0	5799.0	4989.0	6072.8	5478.9	5028.5
Framery Oyj	0.0	0.0	162.1	222.1	235.1	237.9	246.1
F-Secure Oyj	111.0	130.4	146.3	145.7	145.4	144.6	143.4
Fiskars Oyj Abp	1248.1	1129.9	1257.0	1140.2	1165.0	1188.1	1187.2
Glaston Oyj Abp	213.5	219.7	217.9	208.9	183.7	179.8	181.2
Gofore Oyj	149.9	189.2	186.2	191.4	233.9	233.9	228.8
Grk Infra Oyj	0.0	0.0	728.6	872.3	776.3	812.4	789.9
Harvia Oyj	172.4	150.5	175.2	198.9	204.8	207.2	209.0
Nightingale Health Oyj	3.1	3.7	5.0	4.8	5.0	5.2	0.0
Hiab Oyj	4035.9	4568.9	2244.9	1556.3	1564.6	1627.3	1722.5
HKFoods Oyj	1977.3	933.0	1001.8	996.5	947.4	972.5	1007.0
Huhtamäki Oyj	4479.0	4168.9	4323.4	3960.2	4041.8	3845.9	3731.1
Incap Oyj	263.8	221.5	230.1	214.6	222.5	230.7	223.0
Ilkka Oyj	56.7	58.6	36.7	37.8	39.8	35.0	33.8
Kalmar Oyj	0.0	0.0	1838.4	1741.5	1863.7	1692.2	1854.8
Kamux Oyj	968.7	1002.1	1010.2	875.9	850.2	777.0	777.9
Konecranes Oyj	3364.7	3966.2	4227.0	4187.8	3731.1	3963.8	4023.1
Kesla Oyj	45.9	51.9	45.9	34.4	30.7	28.3	28.7
Kemira Oyj	3569.6	3383.6	2948.0	2753.6	2790.0	2901.0	2957.7
Kempower Oyj	103.7	283.7	223.7	251.3	282.2	291.6	289.6
Kesko Oyj	11809.0	11783.8	11920.1	12474.7	12533.3	12740.6	12430.9
KH Group Oyj	288.4	342.6	240.0	204.6	207.4	203.3	249.4
KONE Oyj	10906.5	10952.3	11098.4	11245.2	10911.3	10619.7	11211.2
Kojamo Oyj	413.3	442.1	452.4	455.2	441.4	441.2	440.2
Koskisen Oyj	317.7	271.3	282.3	354.9	441.2	428.7	388.8
Kreate Group Oyj	273.8	320.0	275.5	315.2	461.8	532.3	586.6
Lamor Corporation Oyj	127.7	122.5	114.4	90.2	92.6	106.9	112.3
Lassila & Tikanoja Oyj	844.0	802.0	770.7	682.5	379.2	364.2	315.6
Lindex Group Oyj	981.7	951.7	940.1	952.3	962.7	968.6	983.1
Luotea Oyj	0.0	0.0	349.5	346.0	340.5	336.9	334.3
Mandatum	0.0	338.1	337.3	294.9	302.3	300.2	298.6
Martela Oyj	106.7	94.4	86.7	93.7	81.8	82.3	83.0
Marimekko Oyj	166.5	174.1	182.6	189.6	195.1	193.7	186.2
Metsä Board Oyj	2479.6	1941.3	1938.5	1775.6	1642.7	1533.8	1442.0
Metso Oyj	5120.0	5391.0	4863.0	5157.0	5503.2	5567.9	5548.5
Nordea Bank Abp	9750.0	11743.0	12084.0	11743.0	11510.8	11175.7	10923.9
Neste Oyj	25707.0	22925.0	20635.0	19015.0	22128.4	23618.1	23820.4
Nurminen Logistics Oyj	122.5	128.0	104.8	109.4	103.3	103.0	102.6
NoHo Partners Oyj	312.8	372.3	427.1	380.1	341.4	380.4	419.5
Nokia Oyj	24911.0	22258.0	19442.0	19889.0	20215.9	19148.3	18759.0
Olvi Oyj	522.8	630.6	656.9	665.3	675.1	667.9	661.9
Oma Säästöpankki Oyj	144.4	247.1	270.1	221.4	207.1	207.8	205.6
Optomed Oyj	14.7	15.1	15.0	17.1	15.6	19.5	22.0
Oriola Oyj	1515.4	1493.9	1679.6	1906.3	186.6	191.3	183.9
Orion Oyj	1111.8	1189.7	1542.4	1889.6	1647.6	1975.4	2351.8
Orthex Oyj	84.0	85.9	89.7	87.2	86.0	87.0	86.5
Outokumpu Oyj	9945.0	6961.0	5942.0	5468.0	5908.6	5591.5	4913.4
Ovaro Kiinteistösijoitus Oyj	5.4	5.6	5.3	4.3	3.9	3.5	3.3
Pihlajalinna Oyj	690.4	720.0	704.5	652.3	583.8	593.6	590.4
Ponsse Oyj	772.7	821.8	750.4	749.9	651.1	591.5	540.3
Posti Group Oyj	1651.6	1586.1	1521.4	1447.6	1487.6	1495.3	1535.9
Puuilo Oyj	296.4	338.4	383.5	442.3	522.9	621.2	0.0
QPR Software Oyj	7.8	7.6	6.6	5.6	6.0	5.5	5.4
Qt Group Oyj	153.5	180.7	209.1	216.3	231.5	235.1	235.5
Raisio Oyj	222.7	219.5	226.8	224.2	226.3	224.5	224.4
Rapala VMC Oyj	274.4	221.6	221.0	227.4	233.5	232.5	233.3
Raute Oyj	158.3	145.4	204.6	175.5	141.9	97.5	76.5
Reaktor Group Oyj	0.0	120.3	116.9	117.7	126.9	118.7	123.2
Revenio Group Oyj	97.0	102.0	103.4	109.7	115.0	116.9	117.2
Reka Industrial Oyj	30.5	30.6	27.2	31.6	32.0	31.8	32.2
Relais Group Oyj	260.7	284.3	322.6	383.4	484.3	555.0	616.3
Remedy Entertainment Oyj	43.6	29.9	50.7	59.5	56.8	60.1	63.6
Robit Oyj	112.0	92.9	90.3	78.8	82.4	82.5	83.4
Sampo Oyj	9732.0	7809.0	8911.0	9925.0	10081.9	11004.8	11274.6
Sanoma Oyj	1298.2	1392.8	1344.8	1302.5	1430.6	1302.2	1385.5
Scanfil Oyj	843.7	901.5	780.0	797.1	924.0	1010.3	1086.6
Siili Solutions Oyj	0.0	122.7	111.9	108.1	100.9	95.8	90.0
Sitowise Group Oyj	204.4	210.9	192.9	188.6	188.8	184.3	178.5
Solteq Oyj	66.1	57.7	50.9	47.1	47.3	48.9	49.8
Sotkamo Silver AB	33.3	36.9	36.1	36.4	64.2	57.5	54.1
SRV Yhtiöt Oyj	770.1	610.1	745.9	705.6	717.6	755.5	810.5
SSAB	11554.8	10832.8	9045.7	8906.7	9065.1	9083.8	9091.2
Stora Enso Oyj	11679.0	9396.0	9048.0	9325.0	9278.5	9471.0	9727.7
Suominen Oyj	493.3	450.9	462.3	412.4	393.7	380.4	377.2
Taaleri Oyj	61.0	65.6	72.6	63.7	70.3	71.3	67.9
AS Tallink Grupp	771.4	835.3	785.8	765.3	791.8	823.7	831.7
Telia Company	8151.7	8291.8	7795.7	7496.3	7357.2	7262.6	7042.9
Tecnotree Oyj	71.6	78.4	71.6	72.3	71.8	74.3	72.9
TietoEVRY Oyj	2928.1	2851.4	2802.6	1852.3	1927.7	1685.1	1560.6
Teleste Oyj	165.0	151.3	132.5	138.6	129.3	133.0	130.1
Talenom Oyj	102.1	121.7	126.2	109.1	119.2	115.1	114.0
Toivo Group Oyj	20.3	43.7	39.8	61.7	49.0	69.5	71.8
Trainers´ House Oyj	9.8	8.4	8.0	8.4	8.4	8.4	8.2
Terveystalo Oyj	1259.1	1286.4	1340.0	1278.8	1203.6	1194.8	1165.8
Tulikivi Oyj	44.3	45.3	33.4	29.4	28.6	28.0	28.2
Nokian Renkaat Oyj	1796.1	1173.6	1289.8	1373.7	1392.9	1317.1	1220.9
UPM-Kymmene Oyj	11720.0	10460.0	10339.0	9656.0	10126.8	9837.9	10227.5
Vaisala Oyj	514.2	540.4	564.6	596.9	608.3	612.3	621.6
Valmet Oyj	5074.0	5532.0	5359.0	5197.0	5449.3	5519.5	5448.9
Verkkokauppa.com Oyj	543.1	502.9	467.8	526.5	532.5	519.6	504.0
Viking Line Abp	494.7	491.4	480.1	480.8	483.3	480.9	479.1
Wetteri Oyj	0.0	417.4	496.7	434.1	425.3	421.8	401.6
WithSecure Oyj	162.1	142.8	139.1	116.6	116.0	113.0	0.0
Wärtsilä Oyj Abp	5841.0	6015.0	6449.0	6913.0	7114.1	7618.4	8011.0
Wulff-Yhtiöt Oyj	102.2	93.8	102.8	122.3	146.6	173.0	204.3
YIT Oyj	2402.0	2163.0	1820.0	1757.0	1831.3	1790.3	2068.1
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Revenue growth, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	0.0	-14.6	38.4	-0.3	-2.6	3.2
Aktia Bank Abp	14.8	-3.9	6.1	-4.2	-4.3	7.9	-2.7
Ålandsbanken Abp	4.6	9.9	6.6	2.2	4.5	0.0	0.0
Alma Media Oyj	12.1	-1.2	2.6	4.6	3.8	2.2	0.3
Anora Group Oyj	47.0	3.6	-4.9	-4.9	-1.7	0.1	0.1
Apetit Oyj	21.9	-3.4	-7.4	3.1	2.1	-4.3	-5.1
Aspo Oyj	12.2	-16.6	10.5	-8.6	-6.9	-8.9	-9.1
Atria Oyj	10.2	3.3	0.1	3.3	4.5	3.0	2.5
Auroora Yhtiöt Oyj	0.0	0.0	35.0	43.9	7.4	2.3	18.3
Bittium Oyj	-5.1	-8.8	13.2	40.1	5.4	-28.3	-8.7
Boreo Oyj	9.4	0.6	-17.0	14.4	8.5	-7.4	1.9
Consti Oyj	5.7	5.0	1.9	2.9	-0.7	0.0	2.5
Componenta Oyj	25.0	-6.7	15.3	-1.4	4.5	5.0	-30.2
Citycon Oyj	1.7	-3.2	9.4	-7.0	5.0	-5.5	1.7
Digia Oyj	14.7	2.3	7.1	5.5	2.3	4.2	8.6
Easor Oyj	0.0	0.0	0.0	2.0	6.9	0.0	0.9
Eezy Oyj	21.8	-11.6	-20.5	-20.0	-6.6	4.7	-1.8
Elecster Oyj	24.1	-20.1	-0.6	-3.5	-21.4	1.6	-6.5
Elisa Oyj	6.6	2.4	0.5	3.0	1.4	3.3	1.3
Enento Group Oyj	2.4	-6.9	-3.5	1.5	3.5	-0.1	-1.6
Eq Oyj	9.4	-17.1	-6.9	-11.8	0.9	0.3	0.0
Enersense International Oyj	15.3	31.8	16.9	-27.7	-16.6	-5.2	-2.8
Etteplan Oyj	16.7	2.8	0.3	0.1	-5.1	2.6	-2.8
Evli Oyj	-15.8	14.7	4.0	13.0	7.6	3.6	4.1
Exel Composites Oyj	0.0	0.0	2.9	5.6	14.2	17.6	13.6
Finnair Oyj	181.1	26.8	2.0	1.9	5.4	1.1	0.2
Fortum Oyj	-22.8	-91.9	-17.1	-14.0	21.7	-9.8	-8.2
Framery Oyj	0.0	0.0	0.0	37.0	5.9	1.2	3.4
F-Secure Oyj	0.0	17.5	12.2	-0.4	-0.2	-0.6	-0.8
Fiskars Oyj Abp	-0.5	-9.5	11.2	-9.3	2.2	2.0	-0.1
Glaston Oyj Abp	16.9	2.9	-0.8	-4.1	-12.1	-2.1	0.8
Gofore Oyj	43.4	26.2	-1.6	2.8	22.2	0.0	-2.2
Grk Infra Oyj	0.0	0.0	0.0	19.7	-11.0	4.7	-2.8
Harvia Oyj	-3.7	-12.7	16.4	13.5	3.0	1.2	0.9
Nightingale Health Oyj	29.2	19.4	35.1	-4.0	4.2	4.0	0.0
Hiab Oyj	21.8	13.2	-50.9	-30.7	0.5	4.0	5.9
HKFoods Oyj	11.6	-52.8	7.4	-0.5	-4.9	2.6	3.5
Huhtamäki Oyj	25.3	-6.9	3.7	-8.4	2.1	-4.8	-3.0
Incap Oyj	55.5	-16.0	3.9	-6.7	3.7	3.7	-3.3
Ilkka Oyj	14.1	3.4	-37.4	3.0	5.3	-12.1	-3.4
Kalmar Oyj	0.0	0.0	0.0	-5.3	7.0	-9.2	9.6
Kamux Oyj	3.3	3.4	0.8	-13.3	-2.9	-8.6	0.1
Konecranes Oyj	5.6	17.9	6.6	-0.9	-10.9	6.2	1.5
Kesla Oyj	0.0	13.1	-11.6	-25.1	-10.8	-7.8	1.4
Kemira Oyj	33.5	-5.2	-12.9	-6.6	1.3	4.0	2.0
Kempower Oyj	278.5	173.6	-21.1	12.3	12.3	3.3	-0.7
Kesko Oyj	4.5	-0.2	1.2	4.7	0.5	1.7	-2.4
KH Group Oyj	0.0	18.8	-29.9	-14.8	1.4	-2.0	22.7
KONE Oyj	3.7	0.4	1.3	1.3	-3.0	-2.7	5.6
Kojamo Oyj	5.5	7.0	2.3	0.6	-3.0	-0.0	-0.2
Koskisen Oyj	0.0	-14.6	4.1	25.7	24.3	-2.8	-9.3
Kreate Group Oyj	15.4	16.9	-13.9	14.4	46.5	15.3	10.2
Lamor Corporation Oyj	148.0	-4.1	-6.6	-21.2	2.7	15.4	5.1
Lassila & Tikanoja Oyj	3.9	-5.0	-3.9	-11.4	-44.4	-4.0	-13.3
Lindex Group Oyj	9.2	-3.1	-1.2	1.3	1.1	0.6	1.5
Luotea Oyj	0.0	0.0	0.0	-1.0	-1.6	-1.1	-0.8
Mandatum	0.0	0.0	-0.2	-12.6	2.5	-0.7	-0.5
Martela Oyj	16.1	-11.5	-8.2	8.1	-12.7	0.6	0.9
Marimekko Oyj	9.4	4.6	4.9	3.8	2.9	-0.7	-3.9
Metsä Board Oyj	19.0	-21.7	-0.1	-8.4	-7.5	-6.6	-6.0
Metso Oyj	20.9	5.3	-9.8	6.0	6.7	1.2	-0.3
Nordea Bank Abp	1.4	20.4	2.9	-2.8	-2.0	-2.9	-2.3
Neste Oyj	69.7	-10.8	-10.0	-7.9	16.4	6.7	0.9
Nurminen Logistics Oyj	-13.3	4.5	-18.1	4.4	-5.6	-0.3	-0.4
NoHo Partners Oyj	68.1	19.0	14.7	-11.0	-10.2	11.4	10.3
Nokia Oyj	12.2	-10.6	-12.7	2.3	1.6	-5.3	-2.0
Olvi Oyj	13.1	20.6	4.2	1.3	1.5	-1.1	-0.9
Oma Säästöpankki Oyj	7.3	71.1	9.3	-18.0	-6.5	0.3	-1.1
Optomed Oyj	-0.7	2.7	-0.7	14.0	-8.8	25.0	12.8
Oriola Oyj	4.4	-1.4	12.4	13.5	-90.2	2.5	-3.9
Orion Oyj	10.5	7.0	29.6	22.5	-12.8	19.9	19.1
Orthex Oyj	-5.3	2.3	4.4	-2.8	-1.4	1.2	-0.6
Outokumpu Oyj	29.0	-30.0	-14.6	-8.0	8.1	-5.4	-12.1
Ovaro Kiinteistösijoitus Oyj	-34.1	3.7	-5.4	-18.9	-9.3	-10.3	-5.7
Pihlajalinna Oyj	19.5	4.3	-2.2	-7.4	-10.5	1.7	-0.5
Ponsse Oyj	3.0	6.4	-8.7	-0.1	-13.2	-9.2	-8.7
Posti Group Oyj	3.6	-4.0	-4.1	-4.9	2.8	0.5	2.7
Puuilo Oyj	9.7	14.2	13.3	15.3	18.2	18.8	0.0
QPR Software Oyj	-14.3	-2.6	-13.2	-15.2	7.1	-8.3	-1.8
Qt Group Oyj	26.8	17.7	15.7	3.4	7.0	1.6	0.2
Raisio Oyj	10.2	-1.4	3.3	-1.1	0.9	-0.8	-0.0
Rapala VMC Oyj	-6.7	-19.2	-0.3	2.9	2.7	-0.4	0.3
Raute Oyj	11.3	-8.1	40.7	-14.2	-19.1	-31.3	-21.5
Reaktor Group Oyj	0.0	0.0	-2.8	0.7	7.8	-6.5	3.8
Revenio Group Oyj	22.9	5.2	1.4	6.1	4.8	1.7	0.3
Reka Industrial Oyj	-80.7	0.3	-11.1	16.2	1.3	-0.6	1.3
Relais Group Oyj	8.7	9.1	13.5	18.8	26.3	14.6	11.0
Remedy Entertainment Oyj	-2.5	-31.4	69.6	17.4	-4.5	5.8	5.8
Robit Oyj	11.1	-17.1	-2.8	-12.7	4.6	0.1	1.1
Sampo Oyj	0.0	-19.8	14.1	11.4	1.6	9.2	2.5
Sanoma Oyj	3.7	7.3	-3.4	-3.1	9.8	-9.0	6.4
Scanfil Oyj	21.3	6.9	-13.5	2.2	15.9	9.3	7.6
Siili Solutions Oyj	0.0	0.0	-8.8	-3.4	-6.7	-5.1	-6.1
Sitowise Group Oyj	14.0	3.2	-8.5	-2.2	0.1	-2.4	-3.1
Solteq Oyj	-4.3	-12.7	-11.8	-7.5	0.4	3.4	1.8
Sotkamo Silver AB	-11.7	10.8	-2.2	0.8	76.4	-10.4	-5.9
SRV Yhtiöt Oyj	-17.4	-20.8	22.3	-5.4	1.7	5.3	7.3
SSAB	23.5	-6.2	-16.5	-1.5	1.8	0.2	0.1
Stora Enso Oyj	14.9	-19.5	-3.7	3.1	-0.5	2.1	2.7
Suominen Oyj	11.3	-8.6	2.5	-10.8	-4.5	-3.4	-0.8
Taaleri Oyj	-16.0	7.5	10.7	-12.3	10.4	1.4	-4.8
AS Tallink Grupp	61.8	8.3	-5.9	-2.6	3.5	4.0	1.0
Telia Company	-5.4	1.7	-6.0	-3.8	-1.9	-1.3	-3.0
Tecnotree Oyj	11.5	9.5	-8.7	1.0	-0.7	3.5	-1.9
TietoEVRY Oyj	3.7	-2.6	-1.7	-33.9	4.1	-12.6	-7.4
Teleste Oyj	14.6	-8.3	-12.4	4.6	-6.7	2.9	-2.2
Talenom Oyj	23.3	19.2	3.7	-13.5	9.3	-3.4	-1.0
Toivo Group Oyj	49.3	115.3	-8.9	55.0	-20.6	41.8	3.3
Trainers´ House Oyj	-4.9	-14.3	-4.8	5.0	0.0	0.0	-2.4
Terveystalo Oyj	9.1	2.2	4.2	-4.6	-5.9	-0.7	-2.4
Tulikivi Oyj	10.7	2.3	-26.3	-12.0	-2.7	-2.1	0.7
Nokian Renkaat Oyj	4.8	-34.7	9.9	6.5	1.4	-5.4	-7.3
UPM-Kymmene Oyj	19.4	-10.8	-1.2	-6.6	4.9	-2.9	4.0
Vaisala Oyj	17.4	5.1	4.5	5.7	1.9	0.7	1.5
Valmet Oyj	28.9	9.0	-3.1	-3.0	4.9	1.3	-1.3
Verkkokauppa.com Oyj	-5.5	-7.4	-7.0	12.5	1.1	-2.4	-3.0
Viking Line Abp	68.6	-0.7	-2.3	0.1	0.5	-0.5	-0.4
Wetteri Oyj	0.0	0.0	19.0	-12.6	-2.0	-0.8	-4.8
WithSecure Oyj	-31.4	-11.9	-2.6	-16.2	-0.5	-2.6	0.0
Wärtsilä Oyj Abp	22.3	3.0	7.2	7.2	2.9	7.1	5.2
Wulff-Yhtiöt Oyj	13.1	-8.2	9.6	19.0	19.9	18.0	18.1
YIT Oyj	-9.4	-10.0	-15.9	-3.5	4.2	-2.2	15.5
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Ebit (MEur)

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-1.7	-4.0	0.9	2.0	1.9	2.4
Aktia Bank Abp	123.5	106.2	119.6	95.0	84.5	103.9	92.7
Ålandsbanken Abp	52.2	63.9	69.0	68.6	70.6	71.1	71.2
Alma Media Oyj	80.0	73.0	73.4	77.8	82.3	88.0	90.8
Anora Group Oyj	34.6	27.7	35.5	23.8	9.5	4.8	2.8
Apetit Oyj	3.7	7.5	9.3	5.4	-3.9	-3.8	-3.8
Aspo Oyj	33.9	25.8	18.6	35.9	28.3	31.6	30.8
Atria Oyj	51.2	49.6	66.4	63.9	82.0	65.1	83.3
Auroora Yhtiöt Oyj	0.0	1.6	3.9	5.7	-2.1	0.2	3.7
Bittium Oyj	0.3	-4.3	8.6	19.4	30.0	9.3	23.8
Boreo Oyj	6.5	6.3	4.0	6.7	7.4	6.6	7.2
Consti Oyj	11.4	12.3	10.2	9.4	12.1	11.0	11.4
Componenta Oyj	1.6	3.8	2.5	4.3	6.1	4.7	-0.4
Citycon Oyj	167.5	231.6	188.5	226.6	220.7	259.5	251.2
Digia Oyj	13.7	13.8	18.2	18.1	11.6	11.9	19.2
Easor Oyj	0.0	0.0	4.6	3.3	2.8	2.2	2.4
Eezy Oyj	10.0	4.0	2.3	0.2	1.2	3.2	2.9
Elecster Oyj	3.1	2.0	2.6	1.0	-0.1	0.1	-0.2
Elisa Oyj	469.9	481.8	487.6	503.9	509.5	524.4	525.2
Enento Group Oyj	30.8	30.4	24.6	25.4	30.6	30.8	29.5
Eq Oyj	52.1	39.7	34.5	27.4	25.9	24.1	22.4
Enersense International Oyj	3.5	5.3	-14.1	-6.2	-10.6	-14.4	-15.4
Etteplan Oyj	28.6	25.5	18.4	17.9	9.4	12.3	10.6
Evli Oyj	30.8	40.2	44.4	56.2	62.4	65.8	70.3
Exel Composites Oyj	0.0	-4.9	-2.9	2.8	7.6	12.0	24.7
Finnair Oyj	-200.6	191.4	114.1	64.3	172.5	180.4	215.3
Fortum Oyj	1301.0	1838.0	1149.0	885.0	954.7	699.1	480.2
Framery Oyj	0.0	0.0	29.6	41.0	34.8	20.8	28.7
F-Secure Oyj	38.8	29.5	38.4	35.5	29.2	30.6	31.0
Fiskars Oyj Abp	134.7	98.8	80.8	45.4	71.4	75.6	74.7
Glaston Oyj Abp	7.7	8.2	5.7	4.5	5.5	4.4	4.3
Gofore Oyj	16.8	23.0	20.8	11.7	24.4	26.3	24.7
Grk Infra Oyj	0.0	0.0	45.2	53.5	41.7	34.9	23.3
Harvia Oyj	34.7	33.0	35.5	38.6	43.1	45.7	43.2
Nightingale Health Oyj	-15.0	-19.2	-18.4	-19.1	-17.4	-19.5	0.0
Hiab Oyj	306.1	483.8	229.8	207.6	153.2	195.0	207.3
HKFoods Oyj	-15.4	14.2	22.4	32.9	30.0	30.9	32.2
Huhtamäki Oyj	368.2	380.9	397.4	377.4	372.3	335.3	334.7
Incap Oyj	39.0	28.2	29.2	25.3	18.7	22.9	20.2
Ilkka Oyj	-0.9	-1.3	-2.7	-1.1	0.5	0.1	0.0
Kalmar Oyj	0.0	0.0	174.5	220.4	216.6	203.6	220.4
Kamux Oyj	17.0	15.8	8.5	0.6	1.8	-8.9	-5.4
Konecranes Oyj	279.9	402.6	511.4	542.4	466.8	436.2	516.6
Kesla Oyj	-1.3	1.4	0.0	-4.9	-2.5	-2.5	-3.1
Kemira Oyj	347.6	447.8	363.2	274.1	246.4	229.4	189.6
Kempower Oyj	6.1	40.5	-28.9	-14.3	-13.2	-16.7	-33.2
Kesko Oyj	844.0	695.3	581.8	631.4	638.6	627.5	532.2
KH Group Oyj	-10.1	-14.4	5.9	5.2	-0.7	-1.1	0.5
KONE Oyj	1076.1	1200.1	1249.0	1336.2	1151.8	1102.7	1280.7
Kojamo Oyj	350.1	259.5	280.0	224.7	275.0	336.5	260.0
Koskisen Oyj	58.2	24.4	13.0	15.2	10.8	9.1	12.6
Kreate Group Oyj	8.6	7.5	8.7	10.1	13.7	16.4	18.4
Lamor Corporation Oyj	10.0	8.4	5.3	6.2	4.7	8.3	8.1
Lassila & Tikanoja Oyj	42.9	38.1	37.3	39.1	30.1	21.3	24.7
Lindex Group Oyj	154.9	76.5	60.9	64.7	96.9	104.4	66.4
Luotea Oyj	0.0	0.0	-31.8	2.7	2.3	-6.8	-14.3
Mandatum	0.0	179.8	207.1	166.2	61.2	168.5	154.4
Martela Oyj	2.5	-2.4	-6.5	-1.1	-7.2	-4.9	-8.6
Marimekko Oyj	30.2	31.4	31.4	31.8	36.0	39.8	41.4
Metsä Board Oyj	512.4	120.8	117.3	-105.0	4.2	17.6	3.1
Metso Oyj	646.0	804.0	728.0	732.0	691.2	751.7	746.6
Nordea Bank Abp	4898.0	6505.0	6754.0	6289.0	6111.6	5973.8	5893.9
Neste Oyj	2409.0	1681.0	25.0	503.0	1293.2	1884.5	1016.0
Nurminen Logistics Oyj	3.4	33.1	19.3	14.6	12.8	12.9	9.9
NoHo Partners Oyj	31.7	35.9	41.6	34.1	26.0	49.4	65.5
Nokia Oyj	2318.0	1688.0	1995.0	812.0	1380.2	1852.0	1765.6
Olvi Oyj	44.3	67.1	81.4	81.8	82.7	83.6	82.8
Oma Säästöpankki Oyj	69.2	138.0	104.6	49.2	76.2	105.4	132.0
Optomed Oyj	-5.1	-4.0	-6.0	-6.0	-5.6	-7.5	-9.4
Oriola Oyj	7.6	-5.2	13.6	2.5	17.4	8.4	11.6
Orion Oyj	209.6	279.9	421.5	631.6	403.7	579.7	847.7
Orthex Oyj	6.2	10.8	9.8	9.8	10.7	11.2	10.9
Outokumpu Oyj	1068.0	164.0	-51.0	-135.0	190.4	157.6	15.4
Ovaro Kiinteistösijoitus Oyj	0.6	3.2	-0.5	4.9	3.4	4.4	4.6
Pihlajalinna Oyj	8.9	20.6	48.5	52.8	47.1	46.2	41.9
Ponsse Oyj	50.1	47.2	36.8	41.6	16.8	14.2	6.4
Posti Group Oyj	51.0	57.6	70.4	62.9	68.0	69.7	67.0
Puuilo Oyj	47.0	52.8	65.1	75.1	86.6	97.7	0.0
QPR Software Oyj	-2.8	-0.8	0.2	-0.8	-0.1	0.1	0.4
Qt Group Oyj	34.2	47.3	63.2	42.5	31.6	31.6	32.6
Raisio Oyj	16.6	19.1	20.0	28.0	30.1	33.3	34.9
Rapala VMC Oyj	12.3	4.0	8.5	9.0	13.8	12.5	11.3
Raute Oyj	-3.6	4.2	13.7	17.3	13.2	7.0	2.1
Reaktor Group Oyj	0.0	10.6	9.4	8.1	9.8	11.9	11.0
Revenio Group Oyj	29.7	30.2	26.3	25.4	7.9	6.9	6.7
Reka Industrial Oyj	2.9	-0.7	-1.0	1.2	0.9	0.6	0.5
Relais Group Oyj	18.0	25.1	33.0	29.5	35.5	36.9	37.2
Remedy Entertainment Oyj	-0.5	-21.5	-4.3	0.0	2.8	3.8	6.6
Robit Oyj	3.1	0.1	2.5	1.4	4.9	8.1	12.2
Sampo Oyj	1862.0	1481.0	1557.0	2082.0	1303.3	2033.4	2012.6
Sanoma Oyj	112.0	87.7	82.2	48.8	132.8	73.8	110.2
Scanfil Oyj	45.3	61.2	52.5	54.4	57.2	62.7	66.3
Siili Solutions Oyj	0.0	6.9	3.6	0.5	-4.0	-6.7	-9.3
Sitowise Group Oyj	13.2	11.7	2.5	2.0	0.9	-1.7	-5.6
Solteq Oyj	-1.5	-3.8	0.3	0.8	-1.5	-0.3	0.7
Sotkamo Silver AB	-3.1	6.0	2.8	0.8	26.5	23.2	21.6
SRV Yhtiöt Oyj	21.8	-6.8	12.0	5.8	0.7	1.3	8.5
SSAB	2736.5	1492.9	687.6	566.1	-220.5	-331.7	-305.3
Stora Enso Oyj	2009.0	367.0	875.0	942.0	949.0	1239.4	1502.4
Suominen Oyj	-9.0	-7.5	-1.3	-5.9	-17.6	-18.3	-19.1
Taaleri Oyj	27.4	31.9	38.1	26.0	32.8	39.6	30.2
AS Tallink Grupp	37.7	113.3	77.4	50.3	69.0	101.8	55.9
Telia Company	869.0	844.1	919.4	965.1	871.5	867.3	914.5
Tecnotree Oyj	18.2	23.9	23.8	25.5	26.1	28.4	28.2
TietoEVRY Oyj	296.3	255.6	263.3	157.9	470.9	673.2	952.5
Teleste Oyj	-4.8	-0.5	-2.1	6.8	7.1	6.0	-1.0
Talenom Oyj	15.3	11.1	11.4	6.2	6.7	3.8	2.6
Toivo Group Oyj	15.6	9.6	4.5	6.3	4.7	1.5	-0.1
Trainers´ House Oyj	0.6	-0.1	0.0	0.5	0.5	0.6	0.3
Terveystalo Oyj	63.9	70.0	116.2	137.5	98.9	94.4	85.9
Tulikivi Oyj	4.7	5.5	2.1	-0.5	0.4	-0.2	0.5
Nokian Renkaat Oyj	182.7	32.1	1.7	35.8	37.3	8.3	-14.5
UPM-Kymmene Oyj	2069.0	608.0	1198.0	750.0	1052.5	1215.1	1335.5
Vaisala Oyj	62.4	66.7	82.9	85.0	92.5	87.7	87.5
Valmet Oyj	436.0	508.0	449.0	438.0	409.6	379.6	372.1
Verkkokauppa.com Oyj	2.3	4.7	1.5	14.1	11.6	8.7	6.2
Viking Line Abp	38.3	46.5	26.7	21.2	22.4	23.3	22.3
Wetteri Oyj	0.0	3.5	-0.5	-9.2	-8.3	-8.9	-10.7
WithSecure Oyj	-25.8	-43.9	-10.4	-14.5	-16.8	-21.0	0.0
Wärtsilä Oyj Abp	175.0	403.0	716.0	832.0	835.2	979.8	1017.2
Wulff-Yhtiöt Oyj	4.0	3.2	3.2	4.0	4.1	3.1	3.0
YIT Oyj	102.0	51.0	25.0	45.0	26.0	66.1	81.2
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Ebit growth, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	0.0	-135.3	122.5	122.2	-5.0	26.3
Aktia Bank Abp	46.0	-14.0	12.6	-20.6	-11.1	23.0	-10.8
Ålandsbanken Abp	-3.7	22.4	8.0	-0.6	2.9	0.7	0.1
Alma Media Oyj	41.1	-8.8	0.5	6.0	5.8	6.9	3.2
Anora Group Oyj	-18.4	-19.9	28.2	-33.0	-60.1	-49.5	-41.7
Apetit Oyj	-39.3	102.7	24.0	-41.9	-172.2	2.6	-0.0
Aspo Oyj	-8.1	-23.9	-27.9	93.0	-21.2	11.7	-2.5
Atria Oyj	-0.6	-3.1	33.9	-3.8	28.3	-20.6	28.0
Auroora Yhtiöt Oyj	0.0	0.0	143.8	46.2	-136.8	109.5	1750.0
Bittium Oyj	-90.6	-1533.3	300.0	125.6	54.6	-69.0	155.9
Boreo Oyj	-20.7	-3.1	-36.5	67.5	10.4	-10.8	9.1
Consti Oyj	100.0	7.9	-17.1	-7.8	28.7	-9.1	3.6
Componenta Oyj	0.0	137.5	-34.2	72.0	41.9	-23.0	-108.5
Citycon Oyj	-23.0	38.3	-18.6	20.2	-2.6	17.6	-3.2
Digia Oyj	8.7	0.7	31.9	-0.5	-35.9	2.6	61.3
Easor Oyj	0.0	0.0	0.0	-28.3	-15.2	-21.4	9.1
Eezy Oyj	-15.3	-60.0	-42.5	-91.3	500.0	166.7	-9.4
Elecster Oyj	3000.0	-35.5	30.0	-61.5	-110.0	200.0	-300.0
Elisa Oyj	9.0	2.5	1.2	3.3	1.1	2.9	0.2
Enento Group Oyj	-12.5	-1.3	-19.1	3.3	20.5	0.7	-4.2
Eq Oyj	12.0	-23.8	-13.1	-20.6	-5.5	-6.9	-7.1
Enersense International Oyj	-48.5	51.4	-366.0	56.0	-71.0	-35.8	-6.9
Etteplan Oyj	10.9	-10.8	-27.8	-2.7	-47.5	30.9	-13.8
Evli Oyj	-45.7	30.5	10.4	26.6	11.0	5.4	6.8
Exel Composites Oyj	0.0	0.0	40.8	196.6	171.4	57.9	105.8
Finnair Oyj	55.9	195.4	-40.4	-43.6	168.3	4.6	19.3
Fortum Oyj	-48.2	41.3	-37.5	-23.0	7.9	-26.8	-31.3
Framery Oyj	0.0	0.0	0.0	38.5	-15.1	-40.2	38.0
F-Secure Oyj	0.0	-24.0	30.2	-7.6	-17.7	4.8	1.3
Fiskars Oyj Abp	-5.7	-26.7	-18.2	-43.8	57.3	5.9	-1.2
Glaston Oyj Abp	48.1	6.5	-30.5	-21.1	22.2	-20.0	-2.3
Gofore Oyj	37.7	36.9	-9.6	-43.8	108.5	7.8	-6.1
Grk Infra Oyj	0.0	0.0	0.0	18.4	-22.1	-16.3	-33.2
Harvia Oyj	-25.5	-4.9	7.6	8.7	11.7	6.0	-5.5
Nightingale Health Oyj	-94.8	-28.0	4.2	-3.8	8.9	-12.1	0.0
Hiab Oyj	143.9	58.1	-52.5	-9.7	-26.2	27.3	6.3
HKFoods Oyj	-170.6	192.2	57.7	46.9	-8.8	3.0	4.2
Huhtamäki Oyj	24.3	3.4	4.3	-5.0	-1.4	-9.9	-0.2
Incap Oyj	50.0	-27.7	3.5	-13.4	-26.1	22.5	-11.8
Ilkka Oyj	-133.3	-44.4	-107.7	59.3	145.5	-80.0	nan
Kalmar Oyj	0.0	0.0	0.0	26.3	-1.7	-6.0	8.3
Kamux Oyj	-45.9	-7.1	-46.2	-92.9	200.0	-594.4	39.3
Konecranes Oyj	27.2	43.8	27.0	6.1	-13.9	-6.6	18.4
Kesla Oyj	0.0	207.7	nan	0.0	49.0	-0.0	-24.0
Kemira Oyj	104.5	28.8	-18.9	-24.5	-10.1	-6.9	-17.3
Kempower Oyj	971.4	563.9	-171.4	50.5	7.7	-26.5	-98.8
Kesko Oyj	8.9	-17.6	-16.3	8.5	1.1	-1.7	-15.2
KH Group Oyj	0.0	-42.6	141.0	-11.9	-113.5	-57.1	145.5
KONE Oyj	-16.9	11.5	4.1	7.0	-13.8	-4.3	16.1
Kojamo Oyj	42.4	-25.9	7.9	-19.8	22.4	22.4	-22.7
Koskisen Oyj	0.0	-58.1	-46.7	16.9	-28.9	-15.7	38.5
Kreate Group Oyj	-16.5	-12.8	16.0	16.1	35.6	19.7	12.2
Lamor Corporation Oyj	426.3	-16.0	-36.9	17.0	-24.2	76.6	-2.4
Lassila & Tikanoja Oyj	1.7	-11.2	-2.1	4.8	-23.0	-29.2	16.0
Lindex Group Oyj	88.7	-50.6	-20.4	6.2	49.8	7.7	-36.4
Luotea Oyj	0.0	0.0	0.0	108.5	-14.8	-395.7	-110.3
Mandatum	0.0	0.0	15.2	-19.7	-63.2	175.3	-8.4
Martela Oyj	292.3	-196.0	-170.8	83.1	-554.5	31.9	-75.5
Marimekko Oyj	-5.6	4.0	0.0	1.3	13.2	10.6	4.0
Metsä Board Oyj	36.3	-76.4	-2.9	-189.5	104.0	319.0	-82.4
Metso Oyj	52.0	24.5	-9.5	0.5	-5.6	8.8	-0.7
Nordea Bank Abp	-1.5	32.8	3.8	-6.9	-2.8	-2.3	-1.3
Neste Oyj	19.0	-30.2	-98.5	1912.0	157.1	45.7	-46.1
Nurminen Logistics Oyj	-64.6	873.5	-41.7	-24.4	-12.3	0.8	-23.3
NoHo Partners Oyj	3622.2	13.2	15.9	-18.0	-23.8	90.0	32.6
Nokia Oyj	7.5	-27.2	18.2	-59.3	70.0	34.2	-4.7
Olvi Oyj	-25.4	51.5	21.3	0.5	1.1	1.1	-1.0
Oma Säästöpankki Oyj	12.9	99.4	-24.2	-53.0	54.9	38.3	25.2
Optomed Oyj	-6.2	21.6	-50.0	-0.0	6.7	-33.9	-25.3
Oriola Oyj	-29.6	-168.4	361.5	-81.6	596.0	-51.7	38.1
Orion Oyj	-19.6	33.5	50.6	49.8	-36.1	43.6	46.2
Orthex Oyj	-32.6	74.2	-9.3	0.0	9.2	4.7	-2.7
Outokumpu Oyj	51.9	-84.6	-131.1	-164.7	241.0	-17.2	-90.2
Ovaro Kiinteistösijoitus Oyj	105.2	433.3	-115.6	1080.0	-30.6	29.4	4.5
Pihlajalinna Oyj	-68.1	131.5	135.4	8.9	-10.8	-1.9	-9.3
Ponsse Oyj	-33.2	-5.8	-22.0	13.0	-59.6	-15.5	-54.9
Posti Group Oyj	-7.3	12.9	22.2	-10.7	8.1	2.5	-3.9
Puuilo Oyj	5.6	12.3	23.3	15.4	15.3	12.8	0.0
QPR Software Oyj	-180.0	71.4	125.0	-500.0	87.5	200.0	300.0
Qt Group Oyj	18.8	38.3	33.6	-32.8	-25.6	0.0	3.2
Raisio Oyj	-12.6	15.1	4.7	40.0	7.5	10.6	4.8
Rapala VMC Oyj	-61.7	-67.5	112.5	5.9	53.3	-9.4	-9.6
Raute Oyj	-227.3	216.7	226.2	26.3	-23.7	-47.0	-70.0
Reaktor Group Oyj	0.0	0.0	-11.3	-13.8	21.0	21.4	-7.6
Revenio Group Oyj	35.0	1.7	-12.9	-3.4	-68.9	-12.7	-2.9
Reka Industrial Oyj	-48.2	-124.1	-42.9	220.0	-25.0	-33.3	-16.7
Relais Group Oyj	9.8	39.4	31.5	-10.6	20.3	3.9	0.8
Remedy Entertainment Oyj	-103.4	-4200.0	80.0	nan	0.0	35.7	73.7
Robit Oyj	47.6	-96.8	2400.0	-44.0	250.0	65.3	50.6
Sampo Oyj	0.0	-20.5	5.1	33.7	-37.4	56.0	-1.0
Sanoma Oyj	-21.3	-21.7	-6.3	-40.6	172.1	-44.4	49.3
Scanfil Oyj	14.4	35.1	-14.2	3.6	5.1	9.6	5.7
Siili Solutions Oyj	0.0	0.0	-47.8	-86.1	-900.0	-67.5	-38.8
Sitowise Group Oyj	-19.5	-11.4	-78.6	-20.0	-55.0	-288.9	-229.4
Solteq Oyj	-121.1	-153.3	107.9	166.7	-287.5	80.0	333.3
Sotkamo Silver AB	-487.5	293.5	-53.3	-71.4	3212.5	-12.5	-6.9
SRV Yhtiöt Oyj	1462.5	-131.2	276.5	-51.7	-87.9	85.7	553.8
SSAB	48.9	-45.4	-53.9	-17.7	-139.0	-50.4	8.0
Stora Enso Oyj	31.8	-81.7	138.4	7.7	0.7	30.6	21.2
Suominen Oyj	-133.5	16.7	82.7	-353.8	-198.3	-4.0	-4.4
Taaleri Oyj	2.6	16.4	19.4	-31.8	26.2	20.7	-23.7
AS Tallink Grupp	201.9	200.5	-31.7	-35.0	37.2	47.5	-45.1
Telia Company	-0.9	-2.9	8.9	5.0	-9.7	-0.5	5.4
Tecnotree Oyj	-23.2	31.3	-0.4	7.1	2.4	8.8	-0.7
TietoEVRY Oyj	-1.9	-13.7	3.0	-40.0	198.2	43.0	41.5
Teleste Oyj	-155.2	89.6	-320.0	423.8	4.4	-15.5	-116.7
Talenom Oyj	3.4	-27.5	2.7	-45.6	8.1	-43.3	-31.6
Toivo Group Oyj	-1.3	-38.5	-53.1	40.0	-25.4	-68.1	-106.7
Trainers´ House Oyj	-53.8	-116.7	nan	0.0	0.0	20.0	-50.0
Terveystalo Oyj	-42.0	9.5	66.0	18.3	-28.1	-4.6	-9.0
Tulikivi Oyj	74.1	17.0	-61.8	-123.8	180.0	-150.0	350.0
Nokian Renkaat Oyj	-31.9	-82.4	-94.7	2005.9	4.2	-77.7	-274.7
UPM-Kymmene Oyj	32.5	-70.6	97.0	-37.4	40.3	15.4	9.9
Vaisala Oyj	24.6	6.9	24.3	2.5	8.8	-5.2	-0.2
Valmet Oyj	9.3	16.5	-11.6	-2.4	-6.5	-7.3	-2.0
Verkkokauppa.com Oyj	-88.7	104.3	-68.1	840.0	-17.7	-25.0	-28.7
Viking Line Abp	-23.2	21.4	-42.6	-20.6	5.7	4.0	-4.3
Wetteri Oyj	0.0	0.0	-114.3	-1740.0	9.8	-7.2	-20.2
WithSecure Oyj	-244.9	-70.2	76.3	-39.4	-15.9	-25.0	0.0
Wärtsilä Oyj Abp	-46.2	130.3	77.7	16.2	0.4	17.3	3.8
Wulff-Yhtiöt Oyj	25.0	-20.0	0.0	25.0	2.5	-24.4	-3.2
YIT Oyj	82.1	-50.0	-51.0	80.0	-42.2	154.2	22.8
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Ebit, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-5.3	-14.5	2.4	5.2	5.1	6.3
Aktia Bank Abp	40.8	36.5	38.7	32.1	29.9	34.0	31.2
Ålandsbanken Abp	28.4	31.6	32.0	31.1	30.7	30.9	30.9
Alma Media Oyj	25.9	23.9	23.5	23.8	24.2	25.4	26.1
Anora Group Oyj	4.9	3.8	5.1	3.6	1.5	0.7	0.4
Apetit Oyj	2.0	4.3	5.7	3.2	-2.3	-2.3	-2.4
Aspo Oyj	5.3	4.8	3.1	6.6	5.6	6.9	7.4
Atria Oyj	3.0	2.8	3.8	3.5	4.3	3.3	4.2
Auroora Yhtiöt Oyj	0.0	1.5	2.7	2.8	-1.0	0.1	1.4
Bittium Oyj	0.4	-5.7	10.1	16.3	23.9	10.3	28.9
Boreo Oyj	4.1	3.9	3.0	4.4	4.4	4.3	4.6
Consti Oyj	3.7	3.8	3.1	2.8	3.6	3.3	3.3
Componenta Oyj	1.5	3.7	2.1	3.7	5.0	3.7	-0.5
Citycon Oyj	75.3	107.6	80.1	103.5	96.0	119.4	113.7
Digia Oyj	7.3	7.2	8.8	8.3	5.2	5.1	7.6
Easor Oyj	0.0	0.0	23.1	16.3	12.9	10.1	11.0
Eezy Oyj	4.0	1.8	1.3	0.1	0.9	2.3	2.2
Elecster Oyj	7.3	5.9	7.7	3.1	-0.4	0.4	-0.8
Elisa Oyj	22.1	22.1	22.2	22.3	22.3	22.2	21.9
Enento Group Oyj	18.4	19.5	16.4	16.6	19.4	19.5	19.0
Eq Oyj	60.7	55.8	52.0	46.8	43.9	40.7	37.8
Enersense International Oyj	1.3	1.5	-3.3	-2.0	-4.1	-5.9	-6.5
Etteplan Oyj	8.2	7.1	5.1	5.0	2.7	3.5	3.1
Evli Oyj	30.5	34.7	36.9	41.4	42.7	43.5	44.6
Exel Composites Oyj	0.0	-5.1	-2.9	2.7	6.3	8.5	15.4
Finnair Oyj	-8.5	6.4	3.7	2.1	5.3	5.5	6.5
Fortum Oyj	1.5	26.3	19.8	17.7	15.7	12.8	9.5
Framery Oyj	0.0	0.0	18.3	18.5	14.8	8.7	11.7
F-Secure Oyj	35.0	22.6	26.2	24.4	20.1	21.2	21.6
Fiskars Oyj Abp	10.8	8.7	6.4	4.0	6.1	6.4	6.3
Glaston Oyj Abp	3.6	3.7	2.6	2.2	3.0	2.4	2.4
Gofore Oyj	11.2	12.2	11.2	6.1	10.4	11.2	10.8
Grk Infra Oyj	0.0	0.0	6.2	6.1	5.4	4.3	2.9
Harvia Oyj	20.1	21.9	20.3	19.4	21.0	22.1	20.7
Nightingale Health Oyj	-483.9	-518.9	-368.0	-397.9	-348.0	-375.0	0.0
Hiab Oyj	7.6	10.6	10.2	13.3	9.8	12.0	12.0
HKFoods Oyj	-0.8	1.5	2.2	3.3	3.2	3.2	3.2
Huhtamäki Oyj	8.2	9.1	9.2	9.5	9.2	8.7	9.0
Incap Oyj	14.8	12.7	12.7	11.8	8.4	9.9	9.1
Ilkka Oyj	-1.6	-2.2	-7.4	-2.9	1.3	0.3	0.0
Kalmar Oyj	0.0	0.0	9.5	12.7	11.6	12.0	11.9
Kamux Oyj	1.8	1.6	0.8	0.1	0.2	-1.1	-0.7
Konecranes Oyj	8.3	10.2	12.1	13.0	12.5	11.0	12.8
Kesla Oyj	-2.8	2.7	0.0	-14.2	-8.1	-8.8	-10.8
Kemira Oyj	9.7	13.2	12.3	10.0	8.8	7.9	6.4
Kempower Oyj	5.9	14.3	-12.9	-5.7	-4.7	-5.7	-11.5
Kesko Oyj	7.1	5.9	4.9	5.1	5.1	4.9	4.3
KH Group Oyj	-3.5	-4.2	2.5	2.5	-0.3	-0.5	0.2
KONE Oyj	9.9	11.0	11.3	11.9	10.6	10.4	11.4
Kojamo Oyj	84.7	58.7	61.9	49.4	62.3	76.3	59.1
Koskisen Oyj	18.3	9.0	4.6	4.3	2.4	2.1	3.2
Kreate Group Oyj	3.1	2.3	3.2	3.2	3.0	3.1	3.1
Lamor Corporation Oyj	7.8	6.9	4.6	6.9	5.1	7.8	7.2
Lassila & Tikanoja Oyj	5.1	4.8	4.8	5.7	7.9	5.8	7.8
Lindex Group Oyj	15.8	8.0	6.5	6.8	10.1	10.8	6.8
Luotea Oyj	0.0	0.0	-9.1	0.8	0.7	-2.0	-4.3
Mandatum	0.0	53.2	61.4	56.4	20.2	56.1	51.7
Martela Oyj	2.3	-2.5	-7.5	-1.2	-8.8	-6.0	-10.4
Marimekko Oyj	18.1	18.0	17.2	16.8	18.5	20.5	22.2
Metsä Board Oyj	20.7	6.2	6.1	-5.9	0.3	1.1	0.2
Metso Oyj	12.6	14.9	15.0	14.2	12.6	13.5	13.5
Nordea Bank Abp	50.2	55.4	55.9	53.6	53.1	53.5	54.0
Neste Oyj	9.4	7.3	0.1	2.6	5.8	8.0	4.3
Nurminen Logistics Oyj	2.8	25.9	18.4	13.3	12.4	12.5	9.6
NoHo Partners Oyj	10.1	9.6	9.7	9.0	7.6	13.0	15.6
Nokia Oyj	9.3	7.6	10.3	4.1	6.8	9.7	9.4
Olvi Oyj	8.5	10.6	12.4	12.3	12.3	12.5	12.5
Oma Säästöpankki Oyj	47.9	55.8	38.7	22.2	36.8	50.7	64.2
Optomed Oyj	-34.7	-26.5	-40.0	-35.1	-35.9	-38.5	-42.7
Oriola Oyj	0.5	-0.3	0.8	0.1	9.3	4.4	6.3
Orion Oyj	18.9	23.5	27.3	33.4	24.5	29.3	36.0
Orthex Oyj	7.4	12.6	10.9	11.2	12.4	12.9	12.6
Outokumpu Oyj	10.7	2.4	-0.9	-2.5	3.2	2.8	0.3
Ovaro Kiinteistösijoitus Oyj	11.1	57.1	-9.4	114.0	87.2	125.7	139.4
Pihlajalinna Oyj	1.3	2.9	6.9	8.1	8.1	7.8	7.1
Ponsse Oyj	6.5	5.7	4.9	5.5	2.6	2.4	1.2
Posti Group Oyj	3.1	3.6	4.6	4.3	4.6	4.7	4.4
Puuilo Oyj	15.9	15.6	17.0	17.0	16.6	15.7	0.0
QPR Software Oyj	-35.9	-10.5	3.0	-14.3	-1.7	1.8	7.4
Qt Group Oyj	22.3	26.2	30.2	19.6	13.7	13.4	13.8
Raisio Oyj	7.5	8.7	8.8	12.5	13.3	14.8	15.6
Rapala VMC Oyj	4.5	1.8	3.8	4.0	5.9	5.4	4.8
Raute Oyj	-2.3	2.9	6.7	9.9	9.3	7.2	2.7
Reaktor Group Oyj	0.0	8.8	8.0	6.9	7.7	10.0	8.9
Revenio Group Oyj	30.6	29.6	25.4	23.2	6.9	5.9	5.7
Reka Industrial Oyj	9.5	-2.3	-3.7	3.8	2.8	1.9	1.6
Relais Group Oyj	6.9	8.8	10.2	7.7	7.3	6.6	6.0
Remedy Entertainment Oyj	-1.1	-71.9	-8.5	0.0	4.9	6.3	10.4
Robit Oyj	2.8	0.1	2.8	1.8	5.9	9.8	14.6
Sampo Oyj	19.1	19.0	17.5	21.0	12.9	18.5	17.9
Sanoma Oyj	8.6	6.3	6.1	3.7	9.3	5.7	8.0
Scanfil Oyj	5.4	6.8	6.7	6.8	6.2	6.2	6.1
Siili Solutions Oyj	0.0	5.6	3.2	0.5	-4.0	-7.0	-10.3
Sitowise Group Oyj	6.5	5.5	1.3	1.1	0.5	-0.9	-3.1
Solteq Oyj	-2.3	-6.6	0.6	1.7	-3.2	-0.6	1.4
Sotkamo Silver AB	-9.3	16.3	7.8	2.2	41.3	40.3	39.9
SRV Yhtiöt Oyj	2.8	-1.1	1.6	0.8	0.1	0.2	1.0
SSAB	23.7	13.8	7.6	6.4	-2.4	-3.7	-3.4
Stora Enso Oyj	17.2	3.9	9.7	10.1	10.2	13.1	15.4
Suominen Oyj	-1.8	-1.7	-0.3	-1.4	-4.5	-4.8	-5.1
Taaleri Oyj	44.9	48.6	52.5	40.8	46.7	55.5	44.5
AS Tallink Grupp	4.9	13.6	9.8	6.6	8.7	12.4	6.7
Telia Company	10.7	10.2	11.8	12.9	11.8	11.9	13.0
Tecnotree Oyj	25.4	30.5	33.2	35.3	36.4	38.2	38.7
TietoEVRY Oyj	10.1	9.0	9.4	8.5	24.4	40.0	61.0
Teleste Oyj	-2.9	-0.3	-1.6	4.9	5.5	4.5	-0.8
Talenom Oyj	15.0	9.1	9.0	5.7	5.6	3.3	2.3
Toivo Group Oyj	76.8	22.0	11.3	10.2	9.6	2.2	-0.1
Trainers´ House Oyj	6.1	-1.2	0.0	6.0	6.0	7.1	3.7
Terveystalo Oyj	5.1	5.4	8.7	10.8	8.2	7.9	7.4
Tulikivi Oyj	10.6	12.1	6.3	-1.7	1.4	-0.7	1.8
Nokian Renkaat Oyj	10.2	2.7	0.1	2.6	2.7	0.6	-1.2
UPM-Kymmene Oyj	17.7	5.8	11.6	7.8	10.4	12.4	13.1
Vaisala Oyj	12.1	12.3	14.7	14.2	15.2	14.3	14.1
Valmet Oyj	8.6	9.2	8.4	8.4	7.5	6.9	6.8
Verkkokauppa.com Oyj	0.4	0.9	0.3	2.7	2.2	1.7	1.2
Viking Line Abp	7.7	9.5	5.6	4.4	4.6	4.8	4.7
Wetteri Oyj	0.0	0.8	-0.1	-2.1	-2.0	-2.1	-2.7
WithSecure Oyj	-15.9	-30.7	-7.5	-12.4	-14.5	-18.6	0.0
Wärtsilä Oyj Abp	3.0	6.7	11.1	12.0	11.7	12.9	12.7
Wulff-Yhtiöt Oyj	3.9	3.4	3.1	3.3	2.8	1.8	1.5
YIT Oyj	4.2	2.4	1.4	2.6	1.4	3.7	3.9
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Profit (MEur)

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-1.6	-3.5	0.4	1.6	1.5	1.9
Aktia Bank Abp	98.3	84.2	100.9	80.4	67.9	83.1	74.2
Ålandsbanken Abp	36.7	48.7	52.4	54.5	56.6	56.9	57.0
Alma Media Oyj	71.9	56.4	52.6	55.8	64.9	70.3	72.6
Anora Group Oyj	18.1	5.0	12.0	5.7	5.0	3.9	2.2
Apetit Oyj	3.3	9.7	8.5	2.7	-6.5	-3.2	-1.8
Aspo Oyj	21.7	15.6	7.3	25.5	21.4	25.3	24.6
Atria Oyj	47.4	33.9	43.0	43.6	65.0	52.1	66.6
Auroora Yhtiöt Oyj	0.0	-0.4	0.5	2.5	-4.7	0.1	3.0
Bittium Oyj	0.3	-5.4	7.3	21.3	23.9	7.4	19.0
Boreo Oyj	5.5	2.8	1.1	4.0	5.5	5.3	5.8
Consti Oyj	8.5	9.0	7.1	7.4	9.5	8.8	9.1
Componenta Oyj	0.1	1.5	0.2	2.4	4.5	3.8	-0.3
Citycon Oyj	76.8	100.8	89.2	95.0	161.4	207.6	201.0
Digia Oyj	9.7	9.9	13.3	12.8	9.1	9.5	15.3
Easor Oyj	0.0	0.0	3.4	2.4	2.3	1.8	1.9
Eezy Oyj	7.5	1.0	-0.2	-2.2	0.3	2.6	2.3
Elecster Oyj	1.2	-1.1	1.1	-0.3	-0.5	0.1	-0.2
Elisa Oyj	372.8	374.0	356.4	372.2	399.8	419.5	420.2
Enento Group Oyj	22.4	17.6	12.2	13.6	23.4	24.7	23.6
Eq Oyj	41.5	31.5	29.7	21.6	20.6	19.3	17.9
Enersense International Oyj	-7.3	-9.1	-28.9	-21.4	-10.5	-11.5	-12.3
Etteplan Oyj	18.2	16.6	10.4	10.6	6.8	9.8	8.5
Evli Oyj	25.0	32.0	38.9	44.6	49.5	52.7	56.2
Exel Composites Oyj	0.0	-9.3	-5.0	-5.6	4.2	6.6	16.8
Finnair Oyj	-476.2	254.3	37.0	18.4	98.5	138.4	173.0
Fortum Oyj	812.0	1633.2	1125.4	719.8	754.9	559.3	384.1
Framery Oyj	0.0	0.0	19.6	20.4	26.9	16.7	23.0
F-Secure Oyj	26.8	22.4	21.1	22.4	17.3	24.4	22.4
Fiskars Oyj Abp	99.1	70.0	62.3	15.4	41.0	57.7	59.2
Glaston Oyj Abp	3.1	5.1	2.4	1.2	4.0	3.5	3.4
Gofore Oyj	12.6	18.3	16.6	9.8	17.9	20.8	19.4
Grk Infra Oyj	0.0	0.0	36.9	43.0	38.3	32.2	22.9
Harvia Oyj	28.1	23.3	24.2	26.4	33.6	36.6	34.6
Nightingale Health Oyj	-18.9	-18.1	-17.1	-19.1	-13.9	-15.6	0.0
Hiab Oyj	166.6	348.7	184.2	167.3	120.1	156.0	165.8
HKFoods Oyj	-30.6	-17.3	-2.3	9.7	22.5	24.7	25.7
Huhtamäki Oyj	255.7	225.2	260.3	256.5	282.5	268.2	267.8
Incap Oyj	27.6	19.8	22.7	14.0	15.8	18.2	16.2
Ilkka Oyj	0.7	4.8	5.0	4.2	0.2	0.1	0.0
Kalmar Oyj	0.0	0.0	127.8	163.4	169.6	162.3	176.2
Kamux Oyj	10.9	9.5	5.1	-2.3	0.9	-7.1	-4.4
Konecranes Oyj	183.9	275.6	368.4	399.8	364.1	349.0	413.3
Kesla Oyj	-1.7	0.5	-0.5	-4.5	-2.3	-2.0	-2.5
Kemira Oyj	239.7	300.3	262.7	194.2	190.1	183.5	151.7
Kempower Oyj	3.6	33.7	-23.3	-12.4	-11.3	-13.4	-26.5
Kesko Oyj	631.9	495.6	381.5	404.9	484.7	502.0	425.8
KH Group Oyj	-8.2	-14.3	-1.7	0.1	-2.4	-0.9	0.4
KONE Oyj	820.5	931.6	961.0	991.9	969.7	1086.5	1376.7
Kojamo Oyj	234.3	151.4	141.1	89.0	231.8	269.2	208.0
Koskisen Oyj	46.0	20.2	8.3	9.1	7.2	7.0	10.0
Kreate Group Oyj	5.6	3.8	4.5	6.6	10.8	13.1	14.7
Lamor Corporation Oyj	3.5	2.7	-1.3	-3.4	2.5	6.6	6.5
Lassila & Tikanoja Oyj	31.5	29.8	20.3	27.3	24.2	17.0	19.8
Lindex Group Oyj	101.6	51.7	13.2	24.4	67.7	83.5	53.2
Luotea Oyj	0.0	0.0	-31.5	1.2	0.8	-6.2	-12.2
Mandatum	0.0	130.0	165.0	156.1	127.5	142.4	124.2
Martela Oyj	2.6	-3.5	-8.7	-3.5	-6.7	-4.0	-6.9
Marimekko Oyj	22.7	23.6	24.4	24.4	28.9	31.8	33.2
Metsä Board Oyj	445.0	101.8	83.6	-113.0	-1.7	14.0	2.4
Metso Oyj	421.0	545.0	536.0	488.0	533.9	601.4	597.3
Nordea Bank Abp	4377.0	4934.0	5059.0	4840.0	4905.3	4779.1	4715.1
Neste Oyj	1892.0	1436.0	-94.0	144.0	911.6	1449.3	784.2
Nurminen Logistics Oyj	1.5	23.3	13.1	6.5	9.4	10.3	7.9
NoHo Partners Oyj	4.8	10.3	14.9	12.9	17.7	39.5	52.4
Nokia Oyj	2266.0	679.0	1729.0	647.0	1415.1	1888.7	1882.9
Olvi Oyj	34.0	48.2	62.4	64.8	63.5	67.0	66.3
Oma Säästöpankki Oyj	55.4	110.1	83.5	39.5	60.9	84.3	105.6
Optomed Oyj	-5.5	-4.5	-5.4	-6.6	-4.5	-6.0	-7.5
Oriola Oyj	4.8	-20.7	-3.7	-8.4	10.4	6.7	9.3
Orion Oyj	165.6	216.7	330.0	515.8	321.5	463.7	678.2
Orthex Oyj	2.9	6.9	6.1	6.8	8.2	9.0	8.7
Outokumpu Oyj	856.0	158.0	-37.0	-137.0	144.0	126.1	12.3
Ovaro Kiinteistösijoitus Oyj	-0.0	2.6	0.6	1.5	2.0	3.5	3.7
Pihlajalinna Oyj	7.6	4.6	30.1	38.6	36.7	36.9	33.6
Ponsse Oyj	38.5	30.0	12.5	30.5	15.3	11.6	5.2
Posti Group Oyj	31.6	39.3	45.9	33.1	49.5	55.8	53.6
Puuilo Oyj	35.1	38.7	47.9	56.0	65.1	74.0	0.0
QPR Software Oyj	-2.9	-0.9	-0.1	-1.0	-0.0	0.1	0.3
Qt Group Oyj	31.1	35.5	57.3	31.8	24.4	25.3	26.1
Raisio Oyj	11.0	17.4	16.9	23.2	24.2	25.3	27.5
Rapala VMC Oyj	3.7	-7.3	-3.9	-0.2	10.3	10.0	9.1
Raute Oyj	-2.7	3.2	12.1	12.9	10.7	5.6	1.7
Reaktor Group Oyj	0.0	2.9	5.6	7.8	7.9	9.5	8.8
Revenio Group Oyj	21.8	22.3	18.9	17.4	6.9	5.5	5.3
Reka Industrial Oyj	5.5	-0.3	0.1	1.2	0.5	0.5	0.4
Relais Group Oyj	10.0	13.7	18.5	15.7	27.5	29.5	29.8
Remedy Entertainment Oyj	-1.7	-15.4	-3.6	-1.1	2.0	3.1	5.2
Robit Oyj	0.9	-3.0	1.1	-0.2	3.7	6.5	9.7
Sampo Oyj	1541.0	1394.0	1203.0	1642.0	974.3	1626.7	1610.1
Sanoma Oyj	77.0	32.9	40.5	19.9	105.3	59.1	88.2
Scanfil Oyj	35.0	48.2	38.5	40.7	44.2	50.1	53.1
Siili Solutions Oyj	0.0	5.0	3.4	1.3	-3.8	-5.6	-7.4
Sitowise Group Oyj	7.9	5.5	-1.7	-2.9	-0.6	-1.4	-4.5
Solteq Oyj	-2.5	-5.6	-2.4	-229.1	-1.8	-0.2	0.6
Sotkamo Silver AB	-2.5	2.5	-1.4	-4.9	15.1	14.6	14.7
SRV Yhtiöt Oyj	-12.6	-15.0	5.3	3.3	-0.8	1.1	6.8
SSAB	2145.9	1182.0	570.8	454.1	-183.5	-293.2	-272.6
Stora Enso Oyj	1537.0	199.0	445.4	687.0	726.2	991.5	1201.9
Suominen Oyj	-13.9	-16.8	-5.3	-12.1	-16.3	-14.6	-15.3
Taaleri Oyj	21.3	26.5	32.5	20.8	25.9	31.7	24.2
AS Tallink Grupp	13.9	78.9	40.3	17.3	47.0	81.5	44.7
Telia Company	442.9	433.9	395.4	397.2	637.5	693.8	731.6
Tecnotree Oyj	11.6	11.1	8.3	10.1	19.3	22.7	22.6
TietoEVRY Oyj	212.3	172.2	123.9	118.7	373.7	538.6	762.0
Teleste Oyj	-5.9	-0.5	-2.7	2.6	5.7	4.8	-0.8
Talenom Oyj	11.8	5.9	5.9	5.3	4.5	3.0	2.0
Toivo Group Oyj	12.1	5.5	0.7	2.9	3.2	1.2	-0.1
Trainers´ House Oyj	0.6	-0.1	-0.1	0.4	0.4	0.5	0.2
Terveystalo Oyj	48.3	25.5	71.6	92.6	75.0	75.5	68.7
Tulikivi Oyj	4.9	3.8	1.2	-1.2	-0.2	-0.2	0.4
Nokian Renkaat Oyj	124.5	13.4	-22.9	-15.1	22.1	6.6	-11.6
UPM-Kymmene Oyj	1632.0	393.0	938.2	490.0	838.0	972.1	1068.4
Vaisala Oyj	45.1	49.0	65.7	59.8	72.5	70.2	70.0
Valmet Oyj	338.0	359.0	280.0	280.0	315.2	303.6	297.7
Verkkokauppa.com Oyj	0.3	2.1	-0.1	9.1	8.9	7.0	5.0
Viking Line Abp	22.5	29.1	15.9	16.1	13.5	18.6	17.8
Wetteri Oyj	0.0	-4.4	-7.2	-13.7	-8.2	-7.2	-8.6
WithSecure Oyj	-23.5	-40.0	-22.5	-13.1	-15.2	-18.4	0.0
Wärtsilä Oyj Abp	101.0	269.0	508.0	630.0	659.9	783.8	813.7
Wulff-Yhtiöt Oyj	3.1	2.1	1.8	2.3	3.6	2.5	2.4
YIT Oyj	63.0	3.0	-33.0	-24.0	1.8	52.9	65.0
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Profit growth, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	0.0	-118.8	111.4	300.0	-6.2	26.7
Aktia Bank Abp	45.8	-14.3	19.8	-20.3	-15.5	22.4	-10.7
Ålandsbanken Abp	-7.8	32.7	7.6	4.0	3.9	0.5	0.2
Alma Media Oyj	62.7	-21.6	-6.7	6.1	16.3	8.3	3.3
Anora Group Oyj	-43.4	-72.4	140.0	-52.5	-12.3	-22.0	-43.6
Apetit Oyj	-40.0	193.9	-12.4	-68.2	-340.7	50.8	43.8
Aspo Oyj	-13.9	-28.1	-53.2	249.3	-16.1	18.2	-2.8
Atria Oyj	19.1	-28.5	26.8	1.4	49.1	-19.8	27.8
Auroora Yhtiöt Oyj	0.0	0.0	225.0	400.0	-288.0	102.1	2900.0
Bittium Oyj	-90.9	-1900.0	235.2	191.8	12.2	-69.0	156.8
Boreo Oyj	-1.8	-49.1	-60.7	263.6	37.5	-3.6	9.4
Consti Oyj	129.7	5.9	-21.1	4.2	28.4	-7.4	3.4
Componenta Oyj	125.0	1400.0	-86.7	1100.0	87.5	-15.6	-107.9
Citycon Oyj	-36.5	31.2	-11.5	6.5	69.9	28.6	-3.2
Digia Oyj	-8.5	2.1	34.3	-3.8	-28.9	4.4	61.1
Easor Oyj	0.0	0.0	0.0	-29.4	-4.2	-21.7	5.6
Eezy Oyj	-7.4	-86.7	-120.0	-1000.0	113.6	766.7	-11.5
Elecster Oyj	271.4	-191.7	200.0	-127.3	-66.7	120.0	-300.0
Elisa Oyj	8.5	0.3	-4.7	4.4	7.4	4.9	0.2
Enento Group Oyj	-13.5	-21.4	-30.7	11.5	72.1	5.6	-4.5
Eq Oyj	11.6	-24.1	-5.7	-27.3	-4.6	-6.3	-7.3
Enersense International Oyj	-282.5	-24.7	-217.6	26.0	50.9	-9.5	-7.0
Etteplan Oyj	-9.0	-8.8	-37.3	1.9	-35.8	44.1	-13.3
Evli Oyj	-45.1	28.0	21.6	14.7	11.0	6.5	6.6
Exel Composites Oyj	0.0	0.0	46.2	-12.0	175.0	57.1	154.5
Finnair Oyj	-2.6	153.4	-85.5	-50.3	435.3	40.5	25.0
Fortum Oyj	-71.1	101.1	-31.1	-36.0	4.9	-25.9	-31.3
Framery Oyj	0.0	0.0	0.0	4.1	31.9	-37.9	37.7
F-Secure Oyj	0.0	-16.4	-5.8	6.2	-22.8	41.0	-8.2
Fiskars Oyj Abp	13.9	-29.4	-11.0	-75.3	166.2	40.7	2.6
Glaston Oyj Abp	181.8	64.5	-52.9	-50.0	233.3	-12.5	-2.9
Gofore Oyj	38.5	45.2	-9.3	-41.0	82.7	16.2	-6.7
Grk Infra Oyj	0.0	0.0	0.0	16.5	-10.9	-15.9	-28.9
Harvia Oyj	-19.3	-17.1	3.9	9.1	27.3	8.9	-5.5
Nightingale Health Oyj	-43.2	4.2	5.5	-11.7	27.2	-12.2	0.0
Hiab Oyj	165.7	109.3	-47.2	-9.2	-28.2	29.9	6.3
HKFoods Oyj	-1192.9	43.5	86.7	521.7	132.0	9.8	4.0
Huhtamäki Oyj	26.1	-11.9	15.6	-1.5	10.1	-5.1	-0.1
Incap Oyj	30.8	-28.3	14.6	-38.3	12.9	15.2	-11.0
Ilkka Oyj	-89.4	585.7	4.2	-16.0	-95.2	-50.0	nan
Kalmar Oyj	0.0	0.0	0.0	27.9	3.8	-4.3	8.6
Kamux Oyj	-51.3	-12.8	-46.3	-145.1	139.1	-888.9	38.0
Konecranes Oyj	24.8	49.9	33.7	8.5	-8.9	-4.1	18.4
Kesla Oyj	0.0	129.4	-200.0	-800.0	48.9	13.0	-25.0
Kemira Oyj	108.3	25.3	-12.5	-26.1	-2.1	-3.5	-17.3
Kempower Oyj	1700.0	836.1	-169.1	46.8	8.9	-18.6	-97.8
Kesko Oyj	10.5	-21.6	-23.0	6.1	19.7	3.6	-15.2
KH Group Oyj	0.0	-74.4	88.1	105.9	-2500.0	62.5	144.4
KONE Oyj	-19.8	13.5	3.2	3.2	-2.2	12.0	26.7
Kojamo Oyj	53.0	-35.4	-6.8	-36.9	160.4	16.1	-22.7
Koskisen Oyj	0.0	-56.1	-58.9	9.6	-20.9	-2.8	42.9
Kreate Group Oyj	-20.0	-32.1	18.4	46.7	63.6	21.3	12.2
Lamor Corporation Oyj	288.9	-22.9	-148.1	-161.5	173.5	164.0	-1.5
Lassila & Tikanoja Oyj	-16.0	-5.4	-31.9	34.5	-11.4	-29.8	16.5
Lindex Group Oyj	112.1	-49.1	-74.5	84.8	177.5	23.3	-36.3
Luotea Oyj	0.0	0.0	0.0	103.8	-33.3	-875.0	-96.8
Mandatum	0.0	0.0	26.9	-5.4	-18.3	11.7	-12.8
Martela Oyj	208.3	-234.6	-148.6	59.8	-91.4	40.3	-72.5
Marimekko Oyj	-9.2	4.0	3.4	0.0	18.4	10.0	4.4
Metsä Board Oyj	41.7	-77.1	-17.9	-235.2	98.5	923.5	-82.9
Metso Oyj	23.5	29.5	-1.7	-9.0	9.4	12.6	-0.7
Nordea Bank Abp	14.3	12.7	2.5	-4.3	1.3	-2.6	-1.3
Neste Oyj	6.7	-24.1	-106.5	253.2	533.1	59.0	-45.9
Nurminen Logistics Oyj	-89.1	1453.3	-43.8	-50.4	44.6	9.6	-23.3
NoHo Partners Oyj	145.7	114.6	44.7	-13.4	37.2	123.2	32.7
Nokia Oyj	37.8	-70.0	154.6	-62.6	118.7	33.5	-0.3
Olvi Oyj	-29.8	41.8	29.5	3.8	-2.0	5.5	-1.0
Oma Säästöpankki Oyj	13.8	98.7	-24.2	-52.7	54.2	38.4	25.3
Optomed Oyj	-31.0	18.2	-20.0	-22.2	31.8	-33.3	-25.0
Oriola Oyj	-44.2	-531.2	82.1	-127.0	223.8	-35.6	38.8
Orion Oyj	-19.7	30.9	52.3	56.3	-37.7	44.2	46.3
Orthex Oyj	-51.7	137.9	-11.6	11.5	20.6	9.8	-3.3
Outokumpu Oyj	55.1	-81.5	-123.4	-270.3	205.1	-12.4	-90.2
Ovaro Kiinteistösijoitus Oyj	nan	0.0	-76.9	150.0	33.3	75.0	5.7
Pihlajalinna Oyj	-60.0	-39.5	554.3	28.2	-4.9	0.5	-8.9
Ponsse Oyj	-32.6	-22.1	-58.3	144.0	-49.8	-24.2	-55.2
Posti Group Oyj	-18.3	24.4	16.8	-27.9	49.5	12.7	-3.9
Puuilo Oyj	10.0	10.3	23.8	16.9	16.2	13.7	0.0
QPR Software Oyj	-107.1	69.0	88.9	-900.0	nan	0.0	200.0
Qt Group Oyj	38.8	14.1	61.4	-44.5	-23.3	3.7	3.2
Raisio Oyj	-40.2	58.2	-2.9	37.3	4.3	4.5	8.7
Rapala VMC Oyj	-81.3	-297.3	46.6	94.9	5250.0	-2.9	-9.0
Raute Oyj	-350.0	218.5	278.1	6.6	-17.1	-47.7	-69.6
Reaktor Group Oyj	0.0	0.0	93.1	39.3	1.3	20.3	-7.4
Revenio Group Oyj	26.0	2.3	-15.2	-7.9	-60.3	-20.3	-3.6
Reka Industrial Oyj	450.0	-105.5	133.3	1100.0	-58.3	0.0	-20.0
Relais Group Oyj	29.9	37.0	35.0	-15.1	75.2	7.3	1.0
Remedy Entertainment Oyj	-114.5	-805.9	76.6	69.4	281.8	55.0	67.7
Robit Oyj	0.0	-433.3	136.7	-118.2	1950.0	75.7	49.2
Sampo Oyj	0.0	-9.5	-13.7	36.5	-40.7	67.0	-1.0
Sanoma Oyj	-24.1	-57.3	23.1	-50.9	429.1	-43.9	49.2
Scanfil Oyj	17.8	37.7	-20.1	5.7	8.6	13.3	6.0
Siili Solutions Oyj	0.0	0.0	-32.0	-61.8	-392.3	-47.4	-32.1
Sitowise Group Oyj	0.0	-30.4	-130.9	-70.6	79.3	-133.3	-221.4
Solteq Oyj	-161.0	-124.0	57.1	-9445.8	99.2	88.9	400.0
Sotkamo Silver AB	-47.1	200.0	-156.0	-250.0	408.2	-3.3	0.7
SRV Yhtiöt Oyj	36.4	-19.0	135.3	-37.7	-124.2	237.5	518.2
SSAB	49.9	-44.9	-51.7	-20.4	-140.4	-59.8	7.0
Stora Enso Oyj	25.6	-87.1	123.8	54.2	5.7	36.5	21.2
Suominen Oyj	-167.1	-20.9	68.5	-128.3	-34.7	10.4	-4.8
Taaleri Oyj	0.5	24.4	22.6	-36.0	24.5	22.4	-23.7
AS Tallink Grupp	124.6	467.6	-48.9	-57.1	171.7	73.4	-45.2
Telia Company	-31.9	-2.0	-8.9	0.5	60.5	8.8	5.4
Tecnotree Oyj	-36.6	-4.3	-25.2	21.7	91.1	17.6	-0.4
TietoEVRY Oyj	-6.7	-18.9	-28.0	-4.2	214.8	44.1	41.5
Teleste Oyj	-185.5	91.5	-440.0	196.3	119.2	-15.8	-116.7
Talenom Oyj	9.3	-50.0	0.0	-10.2	-15.1	-33.3	-33.3
Toivo Group Oyj	0.0	-54.5	-87.3	314.3	10.3	-62.5	-108.3
Trainers´ House Oyj	-53.8	-116.7	-0.0	500.0	0.0	25.0	-60.0
Terveystalo Oyj	-39.9	-47.2	180.8	29.3	-19.0	0.7	-9.0
Tulikivi Oyj	226.7	-22.4	-68.4	-200.0	83.3	-0.0	300.0
Nokian Renkaat Oyj	-39.7	-89.2	-270.9	34.1	246.4	-70.1	-275.8
UPM-Kymmene Oyj	24.9	-75.9	138.7	-47.8	71.0	16.0	9.9
Vaisala Oyj	14.2	8.6	34.1	-9.0	21.2	-3.2	-0.3
Valmet Oyj	14.2	6.2	-22.0	0.0	12.6	-3.7	-1.9
Verkkokauppa.com Oyj	-98.0	600.0	-104.8	9200.0	-2.2	-21.3	-28.6
Viking Line Abp	-37.3	29.3	-45.4	1.3	-16.1	37.8	-4.3
Wetteri Oyj	0.0	0.0	-63.6	-90.3	40.1	12.2	-19.4
WithSecure Oyj	-285.0	-70.2	43.8	41.8	-16.0	-21.1	0.0
Wärtsilä Oyj Abp	-50.5	166.3	88.8	24.0	4.7	18.8	3.8
Wulff-Yhtiöt Oyj	0.0	-32.3	-14.3	27.8	56.5	-30.6	-4.0
YIT Oyj	384.6	-95.2	-1200.0	27.3	107.5	2838.9	22.9
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

Profit, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-5.0	-12.7	1.0	4.2	4.0	5.0
Aktia Bank Abp	32.5	28.9	32.7	27.2	24.0	27.2	25.0
Ålandsbanken Abp	19.9	24.1	24.3	24.7	24.6	24.7	24.8
Alma Media Oyj	23.3	18.5	16.8	17.1	19.1	20.3	20.9
Anora Group Oyj	2.6	0.7	1.7	0.9	0.8	0.6	0.3
Apetit Oyj	1.8	5.5	5.2	1.6	-3.8	-2.0	-1.2
Aspo Oyj	3.4	2.9	1.2	4.7	4.2	5.5	5.9
Atria Oyj	2.8	1.9	2.4	2.4	3.4	2.7	3.3
Auroora Yhtiöt Oyj	0.0	-0.4	0.4	1.2	-2.1	0.0	1.1
Bittium Oyj	0.4	-7.2	8.6	17.9	19.0	8.2	23.1
Boreo Oyj	3.4	1.7	0.8	2.6	3.3	3.4	3.7
Consti Oyj	2.8	2.8	2.2	2.2	2.8	2.6	2.7
Componenta Oyj	0.1	1.5	0.2	2.1	3.7	3.0	-0.3
Citycon Oyj	34.5	46.8	37.9	43.4	70.2	95.5	91.0
Digia Oyj	5.2	5.2	6.5	5.9	4.1	4.1	6.1
Easor Oyj	0.0	0.0	17.1	11.8	10.6	8.3	8.7
Eezy Oyj	3.0	0.5	-0.1	-1.6	0.2	1.9	1.7
Elecster Oyj	2.8	-3.2	3.2	-0.9	-1.9	0.4	-0.8
Elisa Oyj	17.5	17.2	16.3	16.5	17.5	17.7	17.5
Enento Group Oyj	13.4	11.3	8.1	8.9	14.8	15.7	15.2
Eq Oyj	48.3	44.2	44.8	36.9	34.9	32.6	30.2
Enersense International Oyj	-2.6	-2.5	-6.8	-7.0	-4.1	-4.7	-5.2
Etteplan Oyj	5.2	4.6	2.9	2.9	2.0	2.8	2.5
Evli Oyj	24.8	27.7	32.3	32.8	33.9	34.8	35.7
Exel Composites Oyj	0.0	-9.6	-5.0	-5.3	3.5	4.7	10.5
Finnair Oyj	-20.2	8.5	1.2	0.6	3.0	4.2	5.2
Fortum Oyj	0.9	23.3	19.4	14.4	12.4	10.2	7.6
Framery Oyj	0.0	0.0	12.1	9.2	11.4	7.0	9.3
F-Secure Oyj	24.1	17.2	14.4	15.4	11.9	16.9	15.6
Fiskars Oyj Abp	7.9	6.2	5.0	1.4	3.5	4.9	5.0
Glaston Oyj Abp	1.5	2.3	1.1	0.6	2.2	1.9	1.9
Gofore Oyj	8.4	9.7	8.9	5.1	7.7	8.9	8.5
Grk Infra Oyj	0.0	0.0	5.1	4.9	4.9	4.0	2.9
Harvia Oyj	16.3	15.5	13.8	13.3	16.4	17.7	16.6
Nightingale Health Oyj	-609.7	-489.2	-342.0	-397.9	-278.0	-300.0	0.0
Hiab Oyj	4.1	7.6	8.2	10.7	7.7	9.6	9.6
HKFoods Oyj	-1.5	-1.9	-0.2	1.0	2.4	2.5	2.6
Huhtamäki Oyj	5.7	5.4	6.0	6.5	7.0	7.0	7.2
Incap Oyj	10.5	8.9	9.9	6.5	7.1	7.9	7.3
Ilkka Oyj	1.2	8.2	13.6	11.1	0.5	0.3	0.0
Kalmar Oyj	0.0	0.0	7.0	9.4	9.1	9.6	9.5
Kamux Oyj	1.1	0.9	0.5	-0.3	0.1	-0.9	-0.6
Konecranes Oyj	5.5	6.9	8.7	9.5	9.8	8.8	10.3
Kesla Oyj	-3.7	1.0	-1.1	-13.1	-7.5	-7.1	-8.7
Kemira Oyj	6.7	8.9	8.9	7.1	6.8	6.3	5.1
Kempower Oyj	3.5	11.9	-10.4	-4.9	-4.0	-4.6	-9.2
Kesko Oyj	5.4	4.2	3.2	3.2	3.9	3.9	3.4
KH Group Oyj	-2.8	-4.2	-0.7	0.0	-1.2	-0.4	0.2
KONE Oyj	7.5	8.5	8.7	8.8	8.9	10.2	12.3
Kojamo Oyj	56.7	34.2	31.2	19.6	52.5	61.0	47.3
Koskisen Oyj	14.5	7.4	2.9	2.6	1.6	1.6	2.6
Kreate Group Oyj	2.0	1.2	1.6	2.1	2.3	2.5	2.5
Lamor Corporation Oyj	2.7	2.2	-1.1	-3.8	2.7	6.2	5.8
Lassila & Tikanoja Oyj	3.7	3.7	2.6	4.0	6.4	4.7	6.3
Lindex Group Oyj	10.3	5.4	1.4	2.6	7.0	8.6	5.4
Luotea Oyj	0.0	0.0	-9.0	0.3	0.2	-1.8	-3.6
Mandatum	0.0	38.5	48.9	52.9	42.2	47.4	41.6
Martela Oyj	2.4	-3.7	-10.0	-3.7	-8.2	-4.9	-8.3
Marimekko Oyj	13.6	13.6	13.4	12.9	14.8	16.4	17.8
Metsä Board Oyj	17.9	5.2	4.3	-6.4	-0.1	0.9	0.2
Metso Oyj	8.2	10.1	11.0	9.5	9.7	10.8	10.8
Nordea Bank Abp	44.9	42.0	41.9	41.2	42.6	42.8	43.2
Neste Oyj	7.4	6.3	-0.5	0.8	4.1	6.1	3.3
Nurminen Logistics Oyj	1.2	18.2	12.5	5.9	9.1	10.0	7.7
NoHo Partners Oyj	1.5	2.8	3.5	3.4	5.2	10.4	12.5
Nokia Oyj	9.1	3.1	8.9	3.3	7.0	9.9	10.0
Olvi Oyj	6.5	7.6	9.5	9.7	9.4	10.0	10.0
Oma Säästöpankki Oyj	38.4	44.6	30.9	17.8	29.4	40.6	51.4
Optomed Oyj	-37.4	-29.8	-36.0	-38.6	-28.8	-30.8	-34.1
Oriola Oyj	0.3	-1.4	-0.2	-0.4	5.6	3.5	5.1
Orion Oyj	14.9	18.2	21.4	27.3	19.5	23.5	28.8
Orthex Oyj	3.5	8.0	6.8	7.8	9.5	10.3	10.1
Outokumpu Oyj	8.6	2.3	-0.6	-2.5	2.4	2.3	0.3
Ovaro Kiinteistösijoitus Oyj	-0.0	46.4	11.3	34.9	51.3	100.0	112.1
Pihlajalinna Oyj	1.1	0.6	4.3	5.9	6.3	6.2	5.7
Ponsse Oyj	5.0	3.7	1.7	4.1	2.3	2.0	1.0
Posti Group Oyj	1.9	2.5	3.0	2.3	3.3	3.7	3.5
Puuilo Oyj	11.8	11.4	12.5	12.7	12.4	11.9	0.0
QPR Software Oyj	-37.2	-11.8	-1.5	-17.9	-0.0	1.8	5.6
Qt Group Oyj	20.3	19.6	27.4	14.7	10.5	10.8	11.1
Raisio Oyj	4.9	7.9	7.5	10.3	10.7	11.3	12.3
Rapala VMC Oyj	1.3	-3.3	-1.8	-0.1	4.4	4.3	3.9
Raute Oyj	-1.7	2.2	5.9	7.4	7.5	5.7	2.2
Reaktor Group Oyj	0.0	2.4	4.8	6.6	6.2	8.0	7.1
Revenio Group Oyj	22.5	21.9	18.3	15.9	6.0	4.7	4.5
Reka Industrial Oyj	18.0	-1.0	0.4	3.8	1.6	1.6	1.2
Relais Group Oyj	3.8	4.8	5.7	4.1	5.7	5.3	4.8
Remedy Entertainment Oyj	-3.9	-51.5	-7.1	-1.8	3.5	5.2	8.2
Robit Oyj	0.8	-3.2	1.2	-0.3	4.5	7.9	11.6
Sampo Oyj	15.8	17.9	13.5	16.5	9.7	14.8	14.3
Sanoma Oyj	5.9	2.4	3.0	1.5	7.4	4.5	6.4
Scanfil Oyj	4.1	5.3	4.9	5.1	4.8	5.0	4.9
Siili Solutions Oyj	0.0	4.1	3.0	1.2	-3.8	-5.8	-8.2
Sitowise Group Oyj	3.9	2.6	-0.9	-1.5	-0.3	-0.8	-2.5
Solteq Oyj	-3.8	-9.7	-4.7	-486.4	-3.8	-0.4	1.2
Sotkamo Silver AB	-7.5	6.8	-3.9	-13.5	23.5	25.4	27.2
SRV Yhtiöt Oyj	-1.6	-2.5	0.7	0.5	-0.1	0.1	0.8
SSAB	18.6	10.9	6.3	5.1	-2.0	-3.2	-3.0
Stora Enso Oyj	13.2	2.1	4.9	7.4	7.8	10.5	12.4
Suominen Oyj	-2.8	-3.7	-1.1	-2.9	-4.1	-3.8	-4.1
Taaleri Oyj	34.9	40.4	44.8	32.7	36.8	44.5	35.6
AS Tallink Grupp	1.8	9.4	5.1	2.3	5.9	9.9	5.4
Telia Company	5.4	5.2	5.1	5.3	8.7	9.6	10.4
Tecnotree Oyj	16.2	14.2	11.6	14.0	26.9	30.6	31.0
TietoEVRY Oyj	7.3	6.0	4.4	6.4	19.4	32.0	48.8
Teleste Oyj	-3.6	-0.3	-2.0	1.9	4.4	3.6	-0.6
Talenom Oyj	11.6	4.8	4.7	4.9	3.8	2.6	1.8
Toivo Group Oyj	59.6	12.6	1.8	4.7	6.5	1.7	-0.1
Trainers´ House Oyj	6.1	-1.2	-1.2	4.8	4.8	6.0	2.4
Terveystalo Oyj	3.8	2.0	5.3	7.2	6.2	6.3	5.9
Tulikivi Oyj	11.1	8.4	3.6	-4.1	-0.7	-0.7	1.4
Nokian Renkaat Oyj	6.9	1.1	-1.8	-1.1	1.6	0.5	-1.0
UPM-Kymmene Oyj	13.9	3.8	9.1	5.1	8.3	9.9	10.4
Vaisala Oyj	8.8	9.1	11.6	10.0	11.9	11.5	11.3
Valmet Oyj	6.7	6.5	5.2	5.4	5.8	5.5	5.5
Verkkokauppa.com Oyj	0.1	0.4	-0.0	1.7	1.7	1.3	1.0
Viking Line Abp	4.5	5.9	3.3	3.3	2.8	3.9	3.7
Wetteri Oyj	0.0	-1.1	-1.4	-3.2	-1.9	-1.7	-2.1
WithSecure Oyj	-14.5	-28.0	-16.2	-11.2	-13.1	-16.3	0.0
Wärtsilä Oyj Abp	1.7	4.5	7.9	9.1	9.3	10.3	10.2
Wulff-Yhtiöt Oyj	3.0	2.2	1.8	1.9	2.5	1.4	1.2
YIT Oyj	2.6	0.1	-1.8	-1.4	0.1	3.0	3.1
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

ROE, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-8.5	-22.9	2.1	7.9	6.8	8.0
Aktia Bank Abp	16.9	13.0	14.8	12.4	9.5	10.4	8.5
Ålandsbanken Abp	12.7	15.9	17.1	16.8	16.8	14.4	12.6
Alma Media Oyj	35.2	25.6	22.4	22.4	20.9	18.5	16.0
Anora Group Oyj	3.8	1.2	3.0	1.5	1.2	1.0	0.5
Apetit Oyj	3.4	9.4	7.9	2.4	-6.0	-3.1	-1.7
Aspo Oyj	15.1	11.1	4.5	17.8	11.8	12.3	10.7
Atria Oyj	10.5	8.7	10.7	10.1	13.0	9.5	10.8
Auroora Yhtiöt Oyj	0.0	-0.8	0.8	3.9	-8.0	0.2	4.8
Bittium Oyj	0.3	-5.0	6.5	16.3	15.6	4.6	10.5
Boreo Oyj	27.0	13.3	5.8	18.9	20.1	16.2	15.1
Consti Oyj	23.5	21.9	16.2	16.4	17.4	13.9	12.6
Componenta Oyj	0.4	5.9	0.8	7.0	11.6	8.9	-0.7
Citycon Oyj	4.7	7.3	7.0	7.1	12.2	13.6	11.6
Digia Oyj	13.6	13.1	15.9	13.7	9.0	8.6	12.2
Easor Oyj	0.0	0.0	37.0	26.1	19.2	13.0	12.1
Eezy Oyj	6.9	0.9	-0.2	-2.1	0.3	2.4	2.1
Elecster Oyj	4.4	-4.6	4.8	-1.3	-2.2	0.4	-0.9
Elisa Oyj	29.8	28.9	27.6	29.7	24.2	20.3	16.9
Enento Group Oyj	7.6	6.2	4.6	5.2	8.5	8.3	7.3
Eq Oyj	51.9	41.8	40.5	31.3	30.1	22.0	16.9
Enersense International Oyj	-11.7	-17.5	-128.4	-93.0	-88.2	-2875.0	103.4
Etteplan Oyj	17.1	14.5	8.8	8.7	5.3	7.1	5.8
Evli Oyj	17.4	23.3	26.1	27.9	28.6	23.4	19.9
Exel Composites Oyj	0.0	-53.4	-15.9	-20.0	13.5	17.5	30.8
Finnair Oyj	-115.9	44.1	5.9	2.9	9.5	11.8	12.9
Fortum Oyj	10.5	19.2	12.4	8.4	8.9	6.2	4.1
Framery Oyj	0.0	0.0	34.6	44.8	37.2	18.7	20.5
F-Secure Oyj	108.1	67.7	44.9	40.0	25.6	26.6	19.6
Fiskars Oyj Abp	11.9	8.5	7.9	2.2	6.0	7.8	7.4
Glaston Oyj Abp	4.5	7.4	3.6	1.9	5.8	4.9	4.5
Gofore Oyj	15.9	19.7	15.8	8.9	13.5	13.6	11.2
Grk Infra Oyj	0.0	0.0	30.9	22.6	18.6	13.5	8.8
Harvia Oyj	28.6	21.4	19.7	20.4	20.5	18.2	14.7
Nightingale Health Oyj	-18.1	-20.0	-22.6	-32.9	-31.5	-54.7	0.0
Hiab Oyj	10.9	19.9	18.0	16.6	11.3	12.8	12.0
HKFoods Oyj	-11.0	-7.3	-1.2	5.6	11.5	11.2	10.4
Huhtamäki Oyj	13.3	11.7	13.5	13.9	13.1	11.1	9.9
Incap Oyj	31.6	18.5	17.1	10.4	10.5	10.8	8.8
Ilkka Oyj	0.5	3.1	2.9	2.0	0.1	0.1	0.0
Kalmar Oyj	0.0	0.0	20.0	22.8	20.7	16.5	15.2
Kamux Oyj	10.1	8.5	4.7	-2.2	0.9	-7.4	-4.8
Konecranes Oyj	12.8	17.3	19.8	19.2	16.2	13.4	13.7
Kesla Oyj	-13.8	3.9	-4.2	-60.0	-38.3	-50.0	-166.7
Kemira Oyj	14.2	17.8	14.6	11.6	10.9	9.5	7.3
Kempower Oyj	3.6	25.4	-20.8	-12.2	-12.4	-17.2	-51.5
Kesko Oyj	23.0	18.0	13.9	14.3	16.3	14.4	10.9
KH Group Oyj	-9.6	-19.2	-3.4	0.2	-5.1	-1.9	0.9
KONE Oyj	28.6	33.4	33.2	35.1	33.6	27.3	25.7
Kojamo Oyj	6.1	4.2	3.9	2.5	6.2	6.7	4.9
Koskisen Oyj	33.9	13.7	5.6	5.6	4.2	3.9	5.3
Kreate Group Oyj	13.2	8.9	10.3	14.7	19.6	19.2	17.8
Lamor Corporation Oyj	5.7	4.2	-2.0	-6.1	4.2	9.9	8.9
Lassila & Tikanoja Oyj	14.3	12.9	9.7	15.8	12.4	8.0	8.5
Lindex Group Oyj	30.3	13.2	3.4	5.4	13.2	14.0	8.2
Luotea Oyj	0.0	0.0	-78.9	2.9	1.9	-17.5	-52.4
Mandatum	0.0	8.1	10.3	10.9	8.3	8.5	6.9
Martela Oyj	18.8	-36.5	-725.0	175.0	77.0	31.7	35.4
Marimekko Oyj	41.0	35.9	32.3	32.8	28.3	23.7	19.9
Metsä Board Oyj	19.7	5.0	4.4	-6.4	-0.1	0.8	0.1
Metso Oyj	18.0	20.8	20.6	18.3	16.6	15.7	13.5
Nordea Bank Abp	14.2	15.8	15.6	14.9	14.5	12.4	10.9
Neste Oyj	22.7	17.0	-1.3	2.0	11.3	15.2	7.6
Nurminen Logistics Oyj	11.6	84.7	40.2	18.9	21.8	19.3	12.9
NoHo Partners Oyj	6.4	13.2	18.6	12.7	14.8	24.8	24.8
Nokia Oyj	10.6	3.3	8.4	3.1	6.3	7.7	7.2
Olvi Oyj	12.1	16.7	19.2	17.5	14.8	13.5	11.8
Oma Säästöpankki Oyj	15.2	20.3	14.5	6.4	9.0	11.0	12.2
Optomed Oyj	-27.1	-22.1	-22.9	-27.5	-23.3	-45.1	-129.3
Oriola Oyj	2.1	-12.1	-2.8	-8.3	9.9	6.0	7.7
Orion Oyj	18.2	24.3	32.8	40.2	23.8	25.5	27.2
Orthex Oyj	9.8	20.1	17.0	16.8	16.9	15.7	13.2
Outokumpu Oyj	20.8	4.2	-1.0	-4.0	4.1	3.4	0.3
Ovaro Kiinteistösijoitus Oyj	-0.0	5.6	1.3	3.2	4.4	7.1	7.0
Pihlajalinna Oyj	6.1	3.1	17.8	20.0	19.0	16.0	12.7
Ponsse Oyj	12.0	9.3	3.8	9.0	4.3	3.2	1.4
Posti Group Oyj	6.6	9.3	16.3	12.0	15.2	14.6	12.3
Puuilo Oyj	46.1	45.5	47.1	56.6	39.7	31.1	0.0
QPR Software Oyj	-580.0	-300.0	-25.0	-83.3	-0.0	7.7	18.8
Qt Group Oyj	35.9	29.0	32.1	15.2	10.4	9.7	9.1
Raisio Oyj	4.2	6.7	6.5	9.1	8.6	8.3	8.2
Rapala VMC Oyj	2.7	-5.8	-3.1	-0.2	8.9	7.9	6.7
Raute Oyj	-11.8	9.0	25.9	23.5	16.6	8.0	2.4
Reaktor Group Oyj	0.0	15.3	109.8	109.9	21.7	20.7	16.1
Revenio Group Oyj	24.0	22.3	17.5	15.2	5.7	4.3	4.0
Reka Industrial Oyj	25.9	-0.5	0.2	2.7	1.1	1.1	0.9
Relais Group Oyj	9.6	12.4	15.7	12.9	18.5	16.5	14.3
Remedy Entertainment Oyj	-1.9	-22.7	-5.3	-1.9	3.4	5.0	7.7
Robit Oyj	1.8	-6.6	2.4	-0.5	8.0	12.3	15.5
Sampo Oyj	17.2	19.2	17.0	20.3	10.6	15.0	12.9
Sanoma Oyj	11.1	5.1	6.5	3.4	15.6	8.0	10.7
Scanfil Oyj	15.4	18.1	13.2	12.9	12.2	12.2	11.4
Siili Solutions Oyj	0.0	11.9	8.2	3.2	-10.4	-18.1	-31.4
Sitowise Group Oyj	6.8	4.6	-1.5	-3.8	-0.8	-1.9	-6.4
Solteq Oyj	-11.1	-32.6	-15.1	-1558.5	-14.0	-1.6	4.5
Sotkamo Silver AB	-11.4	9.3	-5.6	-21.8	33.3	24.3	19.7
SRV Yhtiöt Oyj	-11.2	-14.3	4.7	2.8	-0.7	0.9	5.4
SSAB	35.6	19.2	9.2	7.2	-2.9	-4.9	-4.8
Stora Enso Oyj	12.3	1.8	4.5	6.4	6.6	8.3	9.1
Suominen Oyj	-9.5	-13.5	-4.5	-12.6	-19.9	-21.7	-29.4
Taaleri Oyj	10.5	12.7	15.1	9.3	10.5	11.4	8.0
AS Tallink Grupp	2.0	10.0	5.2	2.3	5.9	9.3	4.8
Telia Company	7.3	8.4	7.6	7.8	10.9	10.6	10.0
Tecnotree Oyj	14.5	12.8	9.0	10.0	13.5	13.7	12.0
TietoEVRY Oyj	12.3	10.7	9.5	11.0	27.1	28.1	28.4
Teleste Oyj	-9.8	-0.8	-4.9	4.5	8.9	7.0	-1.2
Talenom Oyj	22.1	10.6	10.8	11.3	10.8	6.7	4.3
Toivo Group Oyj	17.3	8.0	1.0	3.9	4.2	1.5	-0.1
Trainers´ House Oyj	12.0	-2.6	-2.6	9.8	9.3	10.6	4.0
Terveystalo Oyj	8.2	4.9	13.1	15.9	13.0	11.6	9.5
Tulikivi Oyj	34.0	21.0	6.4	-7.1	-1.2	-1.2	2.3
Nokian Renkaat Oyj	8.7	1.0	-1.8	-1.3	1.9	0.6	-1.0
UPM-Kymmene Oyj	13.1	3.5	8.4	4.9	7.7	8.2	8.3
Vaisala Oyj	18.0	18.3	21.3	18.3	19.6	16.0	13.7
Valmet Oyj	13.5	14.0	10.7	10.8	11.7	10.1	9.0
Verkkokauppa.com Oyj	1.1	7.4	-0.4	23.1	18.5	12.7	8.3
Viking Line Abp	7.7	9.0	4.9	5.0	4.0	5.3	4.8
Wetteri Oyj	0.0	-13.0	-22.2	-42.5	-30.1	-36.0	-74.8
WithSecure Oyj	-16.8	-38.8	-32.5	-28.4	-49.2	-147.2	0.0
Wärtsilä Oyj Abp	4.7	12.1	20.1	21.9	22.7	21.2	18.1
Wulff-Yhtiöt Oyj	14.6	9.5	8.0	9.9	12.2	7.8	7.0
YIT Oyj	8.0	0.4	-4.9	-3.7	0.3	7.6	8.5
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

ROCE, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-8.2	-17.9	4.2	8.1	7.2	8.5
Aktia Bank Abp	17.0	14.3	15.8	13.6	10.8	10.7	8.2
Ålandsbanken Abp	8.5	9.8	11.6	12.0	10.2	8.2	7.1
Alma Media Oyj	21.2	17.4	17.6	19.1	17.6	16.4	14.9
Anora Group Oyj	4.0	3.7	5.1	3.5	1.4	0.7	0.4
Apetit Oyj	3.8	6.7	8.1	4.1	-3.0	-3.0	-3.1
Aspo Oyj	10.6	7.7	4.8	9.0	7.2	7.6	7.0
Atria Oyj	7.2	7.4	9.7	9.4	10.7	8.0	9.4
Auroora Yhtiöt Oyj	0.0	2.0	4.1	4.8	-1.7	0.2	3.0
Bittium Oyj	0.2	-3.3	6.4	12.9	17.3	5.1	11.9
Boreo Oyj	10.1	9.9	6.8	11.3	12.1	9.9	9.9
Consti Oyj	18.7	20.1	16.8	15.9	17.7	14.3	13.2
Componenta Oyj	4.3	9.5	6.2	8.6	11.0	8.0	-0.7
Citycon Oyj	4.9	7.1	5.5	7.2	6.5	7.2	6.6
Digia Oyj	13.3	12.3	16.0	12.8	7.7	7.5	11.0
Easor Oyj	0.0	0.0	15.8	11.3	8.8	6.5	6.8
Eezy Oyj	6.0	2.5	1.5	0.1	0.8	2.1	1.9
Elecster Oyj	6.6	4.7	7.3	2.9	-0.3	0.3	-0.6
Elisa Oyj	18.0	18.1	17.1	17.1	15.9	14.4	13.0
Enento Group Oyj	6.9	6.9	5.9	6.0	7.1	6.8	6.2
Eq Oyj	45.2	40.4	42.4	34.2	26.4	16.9	12.9
Enersense International Oyj	3.1	5.3	-19.3	-12.4	-24.2	-44.7	-77.3
Etteplan Oyj	14.5	12.7	8.6	8.0	4.1	5.1	4.3
Evli Oyj	11.9	15.3	15.8	18.0	13.8	10.5	8.6
Exel Composites Oyj	0.0	-8.0	-4.7	4.5	11.6	16.6	27.7
Finnair Oyj	-7.0	8.0	5.1	2.9	7.2	7.1	8.0
Fortum Oyj	10.2	13.5	8.5	6.8	7.7	5.4	3.6
Framery Oyj	0.0	0.0	23.6	31.0	21.9	11.8	14.5
F-Secure Oyj	136.4	13.0	17.6	16.7	13.1	12.3	11.5
Fiskars Oyj Abp	10.6	7.1	6.0	3.5	5.4	5.5	5.2
Glaston Oyj Abp	7.4	8.2	5.8	4.5	5.2	4.1	3.8
Gofore Oyj	16.8	19.3	16.5	7.2	13.2	12.8	11.0
Grk Infra Oyj	0.0	0.0	28.6	27.8	20.1	14.6	8.9
Harvia Oyj	19.5	17.7	15.7	16.6	16.1	15.0	12.8
Nightingale Health Oyj	-13.6	-19.3	-45.9	-30.4	-35.5	-58.4	0.0
Hiab Oyj	13.0	18.5	18.0	16.5	11.6	13.2	12.6
HKFoods Oyj	-2.4	2.6	5.9	9.0	7.6	7.4	7.3
Huhtamäki Oyj	9.9	10.7	10.7	11.1	10.3	8.6	8.1
Incap Oyj	35.8	20.0	17.8	15.5	8.8	10.0	8.2
Ilkka Oyj	-0.7	-1.0	-1.6	-0.5	0.3	0.1	0.0
Kalmar Oyj	0.0	0.0	17.9	22.0	19.6	16.1	15.3
Kamux Oyj	9.9	9.1	4.6	0.4	1.2	-6.1	-3.8
Konecranes Oyj	11.0	15.8	18.6	21.2	17.6	14.5	15.1
Kesla Oyj	-4.4	5.3	0.0	-34.8	-19.9	-23.6	-38.3
Kemira Oyj	12.8	17.1	13.9	11.3	9.9	8.6	6.7
Kempower Oyj	11.7	47.3	-27.7	-16.5	-15.8	-23.8	-75.8
Kesko Oyj	26.6	19.7	14.3	14.7	13.7	12.2	9.5
KH Group Oyj	-10.6	-8.1	4.0	4.6	-0.5	-0.8	0.4
KONE Oyj	52.4	54.6	39.1	52.0	37.2	26.4	23.1
Kojamo Oyj	4.7	3.6	3.7	3.2	3.9	4.7	3.5
Koskisen Oyj	32.0	13.5	6.4	6.7	4.5	3.7	4.9
Kreate Group Oyj	10.1	9.0	10.3	10.1	12.9	13.8	13.8
Lamor Corporation Oyj	12.4	7.4	4.4	5.5	4.4	7.3	6.8
Lassila & Tikanoja Oyj	9.8	9.0	9.4	10.8	7.8	5.3	5.8
Lindex Group Oyj	16.2	16.5	12.8	12.1	16.2	15.3	9.0
Luotea Oyj	0.0	0.0	-26.0	4.4	3.5	-11.5	-30.4
Mandatum	0.0	7.7	8.3	7.8	2.6	6.2	5.1
Martela Oyj	7.5	-8.6	-29.5	-5.9	-72.2	-80.6	1046.2
Marimekko Oyj	33.8	31.8	29.6	30.6	27.1	24.1	20.9
Metsä Board Oyj	18.9	4.9	4.8	-4.5	0.2	0.8	0.1
Metso Oyj	17.8	19.4	17.3	17.2	14.5	14.0	12.5
Nordea Bank Abp	15.9	20.8	20.8	19.4	18.1	15.5	13.6
Neste Oyj	22.0	13.4	0.2	4.0	9.7	12.8	6.5
Nurminen Logistics Oyj	7.1	43.6	24.6	19.2	16.2	14.4	10.2
NoHo Partners Oyj	15.8	16.0	18.9	15.2	11.4	18.4	20.4
Nokia Oyj	10.5	7.5	8.9	3.5	5.8	7.2	6.4
Olvi Oyj	15.5	22.7	24.3	19.9	15.6	14.0	12.5
Oma Säästöpankki Oyj	19.0	25.5	18.2	8.0	11.2	13.8	15.2
Optomed Oyj	-19.9	-16.8	-23.2	-23.6	-27.2	-51.3	-132.0
Oriola Oyj	2.1	-1.8	6.5	1.5	9.8	4.5	6.0
Orion Oyj	18.7	25.7	31.6	39.7	24.0	27.0	30.0
Orthex Oyj	9.4	15.8	14.7	14.2	14.0	13.1	11.6
Outokumpu Oyj	22.5	3.9	-1.2	-3.3	4.6	3.7	0.4
Ovaro Kiinteistösijoitus Oyj	1.1	5.4	-0.8	6.3	4.5	5.6	5.6
Pihlajalinna Oyj	1.7	3.9	9.8	10.7	9.6	8.8	7.5
Ponsse Oyj	12.0	10.7	8.9	10.0	4.0	3.3	1.5
Posti Group Oyj	6.6	7.9	11.7	7.5	7.8	7.5	6.8
Puuilo Oyj	23.6	25.4	27.7	28.6	26.5	24.3	0.0
QPR Software Oyj	-100.8	-37.8	11.1	-38.7	-5.8	5.2	18.0
Qt Group Oyj	29.8	33.1	34.6	12.0	8.3	7.8	7.6
Raisio Oyj	5.7	6.7	7.2	10.2	10.1	10.3	9.9
Rapala VMC Oyj	4.5	1.8	4.1	4.4	6.7	5.7	5.0
Raute Oyj	-9.7	10.0	26.2	30.2	19.8	9.7	2.8
Reaktor Group Oyj	0.0	34.9	68.2	59.9	15.9	16.7	13.8
Revenio Group Oyj	26.7	25.6	21.8	20.2	6.0	5.0	4.7
Reka Industrial Oyj	5.9	-1.1	-2.0	2.2	1.6	1.1	0.9
Relais Group Oyj	6.8	9.2	12.3	8.1	9.0	8.7	8.2
Remedy Entertainment Oyj	-0.6	-33.5	-6.7	0.0	4.9	6.3	10.0
Robit Oyj	3.6	0.1	3.4	2.1	6.9	10.4	14.0
Sampo Oyj	15.5	17.1	19.4	22.1	11.8	15.0	12.5
Sanoma Oyj	7.2	6.5	6.8	4.5	9.6	5.1	7.2
Scanfil Oyj	13.6	18.1	14.6	13.6	11.1	11.1	10.7
Siili Solutions Oyj	0.0	11.3	6.3	0.9	-7.7	-14.5	-23.9
Sitowise Group Oyj	7.0	6.2	1.3	1.4	0.5	-1.0	-3.4
Solteq Oyj	-2.7	-8.7	0.8	2.0	-4.0	-0.8	1.8
Sotkamo Silver AB	-2.6	4.9	2.2	1.5	12.3	6.6	4.6
SRV Yhtiöt Oyj	14.9	-4.9	8.3	3.5	0.4	0.8	5.0
SSAB	9.2	4.5	2.1	2.0	-0.6	-0.9	-0.9
Stora Enso Oyj	12.3	2.2	5.6	6.2	6.1	7.5	8.5
Suominen Oyj	-3.6	-3.3	-0.6	-2.9	-9.2	-10.4	-11.8
Taaleri Oyj	12.6	14.3	17.7	11.7	13.3	14.3	10.0
AS Tallink Grupp	2.6	7.9	5.8	4.2	5.5	7.7	4.1
Telia Company	4.5	3.6	4.3	4.3	3.1	2.4	2.1
Tecnotree Oyj	21.4	26.0	24.7	23.9	17.6	16.6	14.6
TietoEVRY Oyj	11.2	9.3	11.1	8.8	22.7	25.8	28.2
Teleste Oyj	-4.3	-0.5	-2.3	7.9	7.5	6.0	-1.0
Talenom Oyj	12.4	7.8	7.6	4.1	5.2	2.9	1.9
Toivo Group Oyj	9.3	5.4	3.9	4.4	3.1	1.0	-0.1
Trainers´ House Oyj	10.8	-2.1	0.0	11.2	10.8	12.0	5.6
Terveystalo Oyj	5.3	6.1	10.4	11.8	8.4	7.5	6.5
Tulikivi Oyj	16.5	17.5	6.9	-1.7	1.3	-0.7	1.7
Nokian Renkaat Oyj	10.0	1.6	0.1	1.8	1.8	0.4	-0.7
UPM-Kymmene Oyj	12.2	4.3	8.0	5.5	7.2	7.8	8.0
Vaisala Oyj	19.9	20.2	18.9	19.6	20.1	16.5	14.6
Valmet Oyj	13.3	12.6	10.9	10.9	9.8	8.5	7.8
Verkkokauppa.com Oyj	3.4	7.1	2.0	17.5	13.0	9.1	6.1
Viking Line Abp	8.0	9.8	5.6	4.8	4.9	4.9	4.5
Wetteri Oyj	0.0	2.1	-0.3	-7.9	-7.5	-8.6	-11.3
WithSecure Oyj	-18.5	-37.6	-10.8	-21.7	-32.6	-63.5	0.0
Wärtsilä Oyj Abp	5.7	13.1	21.7	24.0	24.2	23.1	20.1
Wulff-Yhtiöt Oyj	11.3	9.5	8.3	10.4	7.2	5.2	4.8
YIT Oyj	6.5	3.1	1.7	3.4	1.9	4.8	5.6
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

ROA, %

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	-6.1	-12.3	1.4	5.2	4.9	5.9
Aktia Bank Abp	0.8	0.7	0.8	0.7	0.6	0.7	0.6
Ålandsbanken Abp	0.6	0.9	1.1	1.1	1.1	1.1	1.1
Alma Media Oyj	14.6	10.7	10.0	10.7	11.7	11.7	10.9
Anora Group Oyj	1.4	0.4	1.1	0.6	0.5	0.4	0.2
Apetit Oyj	2.8	7.4	6.3	1.8	-4.5	-2.1	-1.1
Aspo Oyj	5.2	3.8	1.4	5.0	4.2	4.9	4.6
Atria Oyj	4.6	3.4	4.4	4.4	6.1	4.7	5.8
Auroora Yhtiöt Oyj	0.0	-0.3	0.4	1.4	-2.4	0.1	1.5
Bittium Oyj	0.2	-3.4	4.4	11.2	11.9	3.6	8.7
Boreo Oyj	4.5	2.3	1.0	3.2	4.3	4.1	4.3
Consti Oyj	6.9	7.4	6.1	6.3	7.9	7.3	7.5
Componenta Oyj	0.2	2.6	0.3	3.1	5.6	4.4	-0.3
Citycon Oyj	1.7	2.4	2.1	2.3	3.8	4.9	4.5
Digia Oyj	6.1	5.9	8.1	6.5	4.6	4.7	6.9
Easor Oyj	0.0	0.0	10.3	7.3	7.3	5.6	5.7
Eezy Oyj	3.5	0.5	-0.1	-1.2	0.2	1.4	1.2
Elecster Oyj	2.3	-2.3	2.6	-0.8	-1.4	0.3	-0.6
Elisa Oyj	12.0	12.0	10.6	10.6	10.3	9.8	9.2
Enento Group Oyj	4.5	3.6	2.7	2.9	5.0	5.0	4.7
Eq Oyj	37.5	31.4	31.2	24.6	23.7	18.2	14.5
Enersense International Oyj	-3.2	-4.3	-14.9	-11.7	-7.2	-8.3	-9.3
Etteplan Oyj	6.5	5.8	3.5	3.5	2.3	3.2	2.7
Evli Oyj	6.8	9.3	10.8	12.2	11.1	11.8	12.6
Exel Composites Oyj	0.0	-10.9	-5.6	-6.3	4.7	7.2	17.0
Finnair Oyj	-11.5	6.9	1.0	0.5	2.4	3.2	3.9
Fortum Oyj	3.4	8.7	6.5	4.4	4.8	3.7	2.5
Framery Oyj	0.0	0.0	12.1	12.0	14.0	8.3	10.7
F-Secure Oyj	42.7	8.1	7.8	8.6	6.5	9.2	8.5
Fiskars Oyj Abp	6.3	4.0	3.6	0.9	2.5	3.4	3.5
Glaston Oyj Abp	1.6	2.6	1.3	0.7	2.5	2.1	2.1
Gofore Oyj	8.5	11.0	9.7	4.4	7.6	8.6	7.8
Grk Infra Oyj	0.0	0.0	11.0	8.3	7.8	6.5	4.5
Harvia Oyj	13.5	10.9	9.1	9.7	11.6	11.7	10.3
Nightingale Health Oyj	-16.4	-18.7	-21.1	-28.5	-26.1	-42.2	0.0
Hiab Oyj	4.0	8.0	7.5	10.3	7.0	8.9	9.2
HKFoods Oyj	-3.2	-2.0	-0.4	1.9	4.3	4.6	4.6
Huhtamäki Oyj	5.3	4.8	5.4	5.6	6.0	5.6	5.6
Incap Oyj	16.4	10.9	10.6	6.7	6.2	7.0	6.0
Ilkka Oyj	0.4	2.6	2.5	1.8	0.1	0.0	0.0
Kalmar Oyj	0.0	0.0	7.5	9.3	9.4	8.6	8.8
Kamux Oyj	5.3	4.4	2.2	-1.2	0.5	-4.3	-2.9
Konecranes Oyj	4.2	6.1	7.7	8.8	7.6	7.0	7.8
Kesla Oyj	-4.2	1.4	-1.6	-18.3	-9.7	-9.1	-12.7
Kemira Oyj	6.6	8.6	7.8	6.2	5.8	5.6	4.6
Kempower Oyj	2.3	14.2	-10.1	-5.0	-4.7	-5.3	-10.7
Kesko Oyj	8.5	6.4	4.5	4.6	5.2	5.1	4.2
KH Group Oyj	-7.5	-4.1	-1.1	0.1	-1.5	-0.6	0.3
KONE Oyj	9.0	10.7	10.4	11.0	10.7	11.2	13.1
Kojamo Oyj	2.8	1.9	1.7	1.1	3.0	3.3	2.5
Koskisen Oyj	17.8	7.5	3.0	2.8	2.1	1.9	2.7
Kreate Group Oyj	4.2	2.8	3.4	3.5	5.4	6.3	6.8
Lamor Corporation Oyj	2.6	1.7	-0.7	-2.1	1.5	3.9	3.8
Lassila & Tikanoja Oyj	4.8	4.6	3.3	5.4	5.0	3.5	4.1
Lindex Group Oyj	7.9	3.9	1.0	1.8	4.8	5.8	3.7
Luotea Oyj	0.0	0.0	-22.4	0.8	0.6	-4.8	-9.8
Mandatum	0.0	0.8	0.9	0.8	0.7	0.8	0.7
Martela Oyj	4.2	-6.3	-15.9	-7.6	-16.4	-11.0	-22.5
Marimekko Oyj	19.8	19.1	18.7	18.7	19.3	18.2	16.2
Metsä Board Oyj	13.1	3.3	2.8	-3.9	-0.1	0.5	0.1
Metso Oyj	6.2	7.6	7.6	6.8	7.2	7.4	6.8
Nordea Bank Abp	0.7	0.8	0.8	0.7	0.7	0.7	0.7
Neste Oyj	12.7	9.0	-0.6	0.9	5.4	8.1	4.3
Nurminen Logistics Oyj	2.2	20.5	12.9	6.7	9.4	10.0	7.5
NoHo Partners Oyj	1.1	1.8	2.6	2.4	3.2	6.8	8.5
Nokia Oyj	5.3	1.7	4.4	1.7	3.8	4.9	4.9
Olvi Oyj	6.9	9.8	11.6	10.7	8.9	8.5	7.7
Oma Säästöpankki Oyj	0.9	1.4	1.1	0.5	0.8	1.2	1.5
Optomed Oyj	-17.6	-15.5	-17.0	-20.6	-15.1	-20.2	-24.8
Oriola Oyj	0.5	-2.2	-0.4	-0.9	1.3	0.8	1.1
Orion Oyj	11.0	15.1	20.3	25.7	14.4	17.7	22.5
Orthex Oyj	3.5	8.1	7.1	7.9	9.3	9.9	9.5
Outokumpu Oyj	12.3	2.7	-0.6	-2.4	2.5	2.2	0.2
Ovaro Kiinteistösijoitus Oyj	-0.0	4.1	0.9	1.9	2.4	4.1	4.3
Pihlajalinna Oyj	1.1	0.7	4.8	6.5	6.3	6.1	5.4
Ponsse Oyj	6.5	5.0	2.2	5.3	2.7	2.1	0.9
Posti Group Oyj	2.6	3.4	4.0	2.9	4.1	4.5	4.3
Puuilo Oyj	15.2	15.6	17.1	17.7	17.7	17.3	0.0
QPR Software Oyj	-39.2	-15.3	-1.7	-19.2	-0.0	2.2	6.2
Qt Group Oyj	17.5	17.2	24.0	7.2	5.6	6.0	6.5
Raisio Oyj	3.3	5.4	5.3	7.3	7.3	7.3	7.4
Rapala VMC Oyj	1.1	-2.4	-1.3	-0.1	3.7	3.5	3.1
Raute Oyj	-2.9	2.4	8.9	12.0	9.5	5.0	1.6
Reaktor Group Oyj	0.0	4.0	9.8	13.1	8.8	9.8	8.7
Revenio Group Oyj	16.0	16.2	13.4	11.6	4.6	3.6	3.5
Reka Industrial Oyj	6.3	-0.4	0.2	1.8	0.8	0.8	0.6
Relais Group Oyj	3.2	4.2	5.6	3.2	5.2	5.4	5.3
Remedy Entertainment Oyj	-1.7	-19.4	-3.6	-1.3	2.3	3.6	5.9
Robit Oyj	0.8	-3.2	1.2	-0.2	4.4	7.8	11.7
Sampo Oyj	3.7	5.8	4.9	6.4	3.7	6.1	6.0
Sanoma Oyj	3.7	1.6	2.2	1.2	5.5	3.0	4.4
Scanfil Oyj	6.7	9.3	7.1	6.8	5.8	6.1	5.9
Siili Solutions Oyj	0.0	5.0	4.0	1.7	-5.6	-9.4	-14.2
Sitowise Group Oyj	2.8	2.0	-0.6	-1.3	-0.3	-0.6	-2.0
Solteq Oyj	-3.4	-9.8	-4.6	-457.3	-3.6	-0.4	1.2
Sotkamo Silver AB	-4.3	4.0	-2.3	-8.7	21.0	19.4	18.8
SRV Yhtiöt Oyj	-2.8	-3.4	1.2	0.7	-0.2	0.2	1.5
SSAB	21.8	12.1	5.9	4.6	-1.8	-2.9	-2.8
Stora Enso Oyj	7.3	1.0	2.2	3.6	3.8	5.1	6.1
Suominen Oyj	-4.0	-5.3	-1.7	-4.4	-6.4	-6.2	-7.1
Taaleri Oyj	7.1	8.6	11.1	6.8	8.4	9.9	7.3
AS Tallink Grupp	0.8	5.1	2.8	1.3	3.9	7.2	4.4
Telia Company	2.2	2.1	2.2	2.3	3.5	3.8	4.0
Tecnotree Oyj	11.2	8.7	6.0	6.7	11.4	12.3	11.2
TietoEVRY Oyj	6.3	4.9	4.1	5.3	15.8	19.8	23.5
Teleste Oyj	-3.9	-0.4	-2.2	2.1	4.5	3.6	-0.6
Talenom Oyj	7.9	3.4	3.3	2.9	3.0	2.0	1.3
Toivo Group Oyj	6.4	2.9	0.5	1.7	1.8	0.7	-0.1
Trainers´ House Oyj	7.7	-1.6	-1.6	6.5	6.3	7.6	3.0
Terveystalo Oyj	3.3	1.8	5.1	6.4	5.2	5.0	4.4
Tulikivi Oyj	12.5	9.8	3.3	-3.4	-0.6	-0.6	1.1
Nokian Renkaat Oyj	5.6	0.6	-0.9	-0.7	1.0	0.3	-0.5
UPM-Kymmene Oyj	7.3	2.1	4.9	2.8	4.5	5.1	5.4
Vaisala Oyj	10.3	11.1	11.1	10.2	12.0	10.6	9.6
Valmet Oyj	5.4	5.1	4.1	4.2	4.7	4.5	4.4
Verkkokauppa.com Oyj	0.2	1.2	-0.1	5.3	5.0	3.9	2.8
Viking Line Abp	3.6	4.5	2.6	2.7	2.3	3.1	3.0
Wetteri Oyj	0.0	-2.1	-3.2	-7.9	-4.9	-4.2	-5.2
WithSecure Oyj	-9.6	-19.3	-12.2	-7.1	-8.2	-10.0	0.0
Wärtsilä Oyj Abp	1.5	4.0	6.6	7.4	7.4	8.0	7.5
Wulff-Yhtiöt Oyj	5.7	4.2	3.3	3.8	5.2	3.4	3.2
YIT Oyj	2.2	0.1	-1.3	-1.0	0.1	2.7	3.6
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)

OCF/CAPEX

Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)
Aspocomp Group Oyj	0.0	0.0	0.0	2.98	1.48	4.14	4.92
Aktia Bank Abp	0.0	0.57	1.08	2.05	1.67	4.82	4.13
Ålandsbanken Abp	0.0	5.75	0.46	0.0	12.31	9.56	6.55
Alma Media Oyj	26.4	90.0	3.31	3.52	12.05	9.72	10.25
Anora Group Oyj	0.0	0.0	8.74	6.38	0.73	0.0	0.0
Apetit Oyj	0.0	1.52	0.46	1.18	2.11	1.7	2.18
Aspo Oyj	2.03	2.34	0.47	2.18	0.0	0.87	0.42
Atria Oyj	0.53	0.88	1.82	2.39	1.65	3.52	3.93
Auroora Yhtiöt Oyj	0.0	0.0	0.0	0.36	0.47	0.53	0.71
Bittium Oyj	1.0	0.16	3.64	1.44	3.05	3.05	3.29
Boreo Oyj	0.32	1.08	2.5	0.94	2.1	1.08	1.15
Consti Oyj	16.69	0.0	5.78	13.15	2.68	10.08	15.1
Componenta Oyj	2.57	0.41	2.6	2.99	1.28	1.79	1.28
Citycon Oyj	0.0	1.31	0.0	0.0	5.61	7.39	9.17
Digia Oyj	1.21	1.04	4.63	0.92	1.45	1.42	1.6
Easor Oyj	0.0	0.0	0.0	1.34	1.31	1.22	1.24
Eezy Oyj	1.58	2.28	2.66	2.72	2.57	1.96	1.8
Elecster Oyj	1.83	11.5	6.84	7.58	0.0	10.52	9.84
Elisa Oyj	1.99	2.15	1.65	2.38	2.43	2.69	2.92
Enento Group Oyj	2.46	4.0	3.39	4.84	6.36	7.26	6.95
Eq Oyj	7.63	0.0	0.0	0.0	106.89	171.11	96.47
Enersense International Oyj	0.23	0.0	0.0	0.0	0.0	0.0	0.0
Etteplan Oyj	0.0	0.0	1.41	84.23	4.59	2.9	2.73
Evli Oyj	107.9	44.1	10.83	316.0	0.0	312.9	337.27
Exel Composites Oyj	0.0	0.0	0.22	0.0	1.24	1.4	1.66
Finnair Oyj	3.43	1.02	2.14	1.81	1.48	3.02	2.91
Fortum Oyj	0.0	0.0	0.0	1.37	1.04	0.0	0.0
Framery Oyj	0.0	0.0	0.0	17.96	5.18	4.49	4.42
F-Secure Oyj	7.84	0.14	3.45	3.41	2.65	3.05	3.07
Fiskars Oyj Abp	0.0	1.3	2.27	2.42	3.24	2.46	2.89
Glaston Oyj Abp	1.84	2.14	0.21	0.0	1.12	2.32	2.73
Gofore Oyj	0.9	3.96	12.64	0.61	6.07	25.5	23.58
Grk Infra Oyj	0.0	0.0	0.0	2.78	6.65	11.52	19.95
Harvia Oyj	7.08	6.71	1.04	2.4	3.11	3.12	4.37
Nightingale Health Oyj	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Hiab Oyj	0.0	7.05	28.86	0.0	4.61	9.72	9.74
HKFoods Oyj	0.46	0.0	0.0	3.41	2.72	2.59	2.68
Huhtamäki Oyj	1.85	2.22	1.77	2.62	2.74	2.74	2.36
Incap Oyj	0.0	2.31	5.76	3.16	0.0	0.0	0.0
Ilkka Oyj	0.0	0.0	0.26	33.85	0.0	1.62	0.08
Kalmar Oyj	0.0	0.0	6.31	4.79	8.48	6.1	12.18
Kamux Oyj	8.12	14.06	0.64	9.04	5.21	8.94	4.74
Konecranes Oyj	1.53	7.39	4.43	13.56	7.68	8.29	9.63
Kesla Oyj	0.0	6.52	2.88	24.87	8.37	3.94	4.62
Kemira Oyj	2.25	2.77	6.65	1.28	1.78	1.82	1.78
Kempower Oyj	0.0	2.69	0.0	0.43	0.0	0.31	0.0
Kesko Oyj	2.66	1.78	1.69	1.62	2.27	2.1	1.78
KH Group Oyj	0.0	0.0	0.0	4.95	1.3	7.42	0.0
KONE Oyj	4.0	3.53	4.35	4.47	5.15	3.45	4.15
Kojamo Oyj	0.33	1.64	2.94	0.0	1.76	1.11	1.52
Koskisen Oyj	0.0	0.41	55.81	0.89	1.35	1.83	1.75
Kreate Group Oyj	0.58	1.97	0.0	1.12	1.85	14.54	5.03
Lamor Corporation Oyj	0.0	0.0	1.05	0.69	0.29	0.13	0.0
Lassila & Tikanoja Oyj	2.35	2.19	2.01	2.29	1.49	0.83	0.98
Lindex Group Oyj	0.0	1.55	2.33	4.04	1.43	2.36	2.02
Luotea Oyj	0.0	0.0	0.0	0.0	2.52	1.66	2.24
Mandatum	0.0	0.0	31.35	0.0	77.39	37.65	42.25
Martela Oyj	0.0	0.14	0.0	9.17	22.1	12.58	8.89
Marimekko Oyj	20.16	14.53	12.49	11.9	5.89	14.84	17.05
Metsä Board Oyj	1.13	2.15	0.29	1.97	0.0	4.36	1.55
Metso Oyj	0.97	1.69	1.48	2.8	1.88	2.95	2.26
Nordea Bank Abp	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Neste Oyj	0.75	1.49	0.79	1.77	1.84	2.41	2.06
Nurminen Logistics Oyj	6.76	0.0	0.0	2.97	1.36	1.37	1.43
NoHo Partners Oyj	4.47	2.59	8.76	3.46	3.95	5.03	6.28
Nokia Oyj	0.78	0.0	21.29	1.48	3.01	1.53	1.37
Olvi Oyj	1.82	1.01	2.23	1.5	1.23	2.1	2.47
Oma Säästöpankki Oyj	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Optomed Oyj	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Oriola Oyj	0.0	2.74	13.82	0.0	0.0	0.0	0.0
Orion Oyj	2.82	1.1	3.44	3.21	3.24	3.63	3.58
Orthex Oyj	1.75	3.92	2.77	4.64	3.29	4.62	5.05
Outokumpu Oyj	4.89	9.26	0.67	0.63	1.86	2.07	1.37
Ovaro Kiinteistösijoitus Oyj	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Pihlajalinna Oyj	0.78	4.13	8.12	13.26	3.56	3.39	3.01
Ponsse Oyj	0.0	0.84	4.04	1.04	0.67	1.97	1.21
Posti Group Oyj	0.0	0.0	0.0	1.99	2.91	1.91	1.84
Puuilo Oyj	19.38	12.34	6.92	12.91	13.63	19.88	0.0
QPR Software Oyj	0.0	1.37	2.43	0.0	2.18	2.44	3.45
Qt Group Oyj	0.0	8.18	11.84	0.2	38.68	55.46	58.22
Raisio Oyj	1.14	52.57	5.61	0.0	4.35	5.92	6.89
Rapala VMC Oyj	0.0	2.17	0.0	1.96	3.44	3.56	3.77
Raute Oyj	0.0	8.73	5.83	0.0	4.6	4.77	0.0
Reaktor Group Oyj	0.0	0.0	0.0	0.0	8.03	7.93	10.29
Revenio Group Oyj	10.55	1.82	2.7	5.83	2.88	4.3	4.55
Reka Industrial Oyj	7.59	0.0	1.01	1.18	1.46	1.9	1.4
Relais Group Oyj	1.78	3.84	4.82	0.63	1.58	2.11	2.69
Remedy Entertainment Oyj	1.04	0.0	0.48	0.33	0.99	0.47	0.72
Robit Oyj	5.27	0.0	0.0	5.93	0.0	21.15	15.1
Sampo Oyj	0.0	4.35	10.62	11.73	5.93	7.33	7.65
Sanoma Oyj	0.66	5.2	6.58	6.12	6.18	5.26	7.23
Scanfil Oyj	0.55	3.15	2.45	2.36	0.49	5.6	4.37
Siili Solutions Oyj	0.0	0.0	1.13	0.28	4.64	0.0	0.0
Sitowise Group Oyj	0.49	3.06	2.24	0.0	1.05	0.86	0.0
Solteq Oyj	0.45	0.0	0.0	0.0	0.0	0.0	0.0
Sotkamo Silver AB	0.28	2.39	1.6	0.48	3.39	3.1	2.87
SRV Yhtiöt Oyj	0.0	0.94	0.0	0.0	5.76	7.14	7.17
SSAB	4.67	4.06	1.8	0.94	1.15	0.78	0.8
Stora Enso Oyj	2.13	0.49	0.84	0.0	1.2	1.03	1.21
Suominen Oyj	1.44	2.79	0.42	0.48	0.56	0.24	0.08
Taaleri Oyj	21.45	0.0	0.0	3.28	1.35	0.71	0.5
AS Tallink Grupp	0.72	7.77	0.0	0.0	4.62	8.0	5.69
Telia Company	2.42	1.12	0.0	3.86	1.42	1.64	1.6
Tecnotree Oyj	0.56	0.59	0.0	1.64	2.23	2.26	2.16
TietoEVRY Oyj	3.01	1.16	4.54	0.0	0.0	10.29	13.21
Teleste Oyj	0.0	2.45	2.73	3.03	2.05	2.32	1.24
Talenom Oyj	0.92	0.83	1.27	1.53	1.53	1.66	1.6
Toivo Group Oyj	0.0	0.25	0.0	0.0	0.0	0.0	0.06
Trainers´ House Oyj	3.45	0.0	0.0	20.85	17.28	17.87	12.55
Terveystalo Oyj	1.5	3.57	4.73	2.98	2.53	2.39	1.93
Tulikivi Oyj	3.32	1.48	1.57	1.38	1.31	1.48	1.63
Nokian Renkaat Oyj	0.0	1.56	0.22	1.16	0.6	0.34	0.4
UPM-Kymmene Oyj	0.32	2.11	2.3	3.29	1.12	4.28	3.09
Vaisala Oyj	0.81	6.12	0.75	3.91	5.86	5.24	5.37
Valmet Oyj	0.0	0.66	2.33	5.85	4.18	4.8	4.79
Verkkokauppa.com Oyj	0.16	10.41	7.31	7.79	8.21	6.95	4.84
Viking Line Abp	0.0	2.74	2.26	3.44	1.81	1.56	1.5
Wetteri Oyj	0.0	0.65	0.0	0.0	5.89	3.19	1.99
WithSecure Oyj	0.0	0.0	0.17	0.0	0.0	0.0	0.0
Wärtsilä Oyj Abp	0.0	5.96	8.1	30.73	7.96	7.11	8.79
Wulff-Yhtiöt Oyj	1.24	2.27	0.88	0.0	3.7	1.07	1.74
YIT Oyj	0.0	0.0	0.0	0.0	3.58	1.79	0.0
Company	2022	2023	2024	2025	2026(e)	2027(e)	2028(e)