Quantitative stockmarket analysis OMXH stock valuation

MCAP (MEur)

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 21.8 38.2 37.4 37.4 37.4
Aktia Bank Abp 570.6 553.7 583.5 853.4 845.4 845.4 845.4
Ålandsbanken Abp 562.4 475.6 508.6 693.5 642.8 642.8 642.8
Alma Media Oyj 774.4 790.9 922.7 1182.2 1136.9 1136.9 1136.9
Anora Group Oyj 497.2 294.5 191.9 260.4 227.3 227.3 227.3
Apetit Oyj 64.4 83.1 88.1 87.5 79.3 79.3 79.3
Aspo Oyj 257.6 187.9 152.4 204.9 183.5 183.5 183.5
Atria Oyj 262.0 295.7 305.3 432.5 424.6 424.6 424.6
Auroora Yhtiöt Oyj 0.0 0.0 0.0 158.4 213.0 213.0 213.0
Bittium Oyj 141.9 171.7 225.7 1069.3 1242.4 1242.4 1242.4
Boreo Oyj 99.1 77.5 29.6 37.8 53.5 53.5 53.5
Consti Oyj 87.6 93.2 82.2 85.8 87.0 87.0 87.0
Componenta Oyj 22.7 22.8 26.8 43.3 57.7 57.7 57.7
Citycon Oyj 1050.9 894.4 592.9 734.3 500.2 500.2 500.2
Digia Oyj 153.2 144.8 178.6 178.1 157.7 157.7 157.7
Easor Oyj 0.0 0.0 0.0 38.7 27.1 27.1 27.1
Eezy Oyj 78.1 41.8 28.1 18.8 22.5 22.5 22.5
Elecster Oyj 22.9 16.8 11.5 9.5 10.3 10.3 10.3
Elisa Oyj 8276.4 7006.3 7041.5 6315.2 6683.4 6683.4 6683.4
Enento Group Oyj 514.3 468.2 414.3 375.9 348.9 348.9 348.9
Eq Oyj 1012.7 620.2 505.2 449.3 385.1 385.1 385.1
Enersense International Oyj 93.8 71.7 43.7 65.2 60.8 60.8 60.8
Etteplan Oyj 0.0 0.0 253.5 240.3 196.7 196.7 196.7
Evli Oyj 398.1 521.7 471.4 598.5 651.5 651.5 651.5
Exel Composites Oyj 0.0 0.0 29.9 48.1 74.3 74.3 74.3
Finnair Oyj 794.3 815.1 452.9 643.5 856.0 856.0 856.0
Fortum Oyj 13943.5 11718.3 12274.6 16168.7 18582.3 18582.3 18582.3
Framery Oyj 0.0 0.0 0.0 660.9 573.4 573.4 573.4
F-Secure Oyj 493.9 355.2 315.1 337.9 362.5 362.5 362.5
Fiskars Oyj Abp 1259.7 1462.8 1223.7 1027.1 1132.4 1132.4 1132.4
Glaston Oyj Abp 77.4 62.7 67.1 47.5 44.3 44.3 44.3
Gofore Oyj 344.2 350.8 348.6 218.9 166.0 166.0 166.0
Grk Infra Oyj 0.0 0.0 0.0 620.6 766.9 766.9 766.9
Harvia Oyj 330.4 508.3 785.8 802.0 743.1 743.1 743.1
Nightingale Health Oyj 61.9 68.0 175.4 124.9 50.8 50.8 0.0
Hiab Oyj 2673.7 3410.1 3338.3 3204.3 3533.1 3533.1 3533.1
HKFoods Oyj 86.0 82.4 76.4 133.1 151.4 151.4 151.4
Huhtamäki Oyj 3448.3 3958.0 3687.5 3204.8 2836.2 2836.2 2836.2
Incap Oyj 500.8 228.1 301.4 289.2 265.0 265.0 265.0
Ilkka Oyj 91.6 81.4 80.9 97.7 102.3 102.3 102.3
Kalmar Oyj 0.0 0.0 2046.1 2607.7 2538.2 2538.2 2538.2
Kamux Oyj 172.8 223.9 105.8 86.8 64.2 64.2 64.2
Konecranes Oyj 2275.9 3227.1 4874.7 7430.7 6059.9 6059.9 6059.9
Kesla Oyj 0.0 13.9 10.6 7.8 18.2 18.2 18.2
Kemira Oyj 2226.1 2608.2 3064.9 2943.7 2524.2 2524.2 2524.2
Kempower Oyj 1178.6 1767.3 537.6 848.1 676.5 676.5 676.5
Kesko Oyj 8181.7 7112.4 7277.3 7701.5 8593.7 8593.7 8593.7
KH Group Oyj 0.0 47.3 31.2 26.9 30.2 30.2 30.2
KONE Oyj 25569.8 23907.5 24950.4 32060.2 25686.2 25686.2 25686.2
Koskisen Oyj 0.0 138.1 160.2 219.3 214.4 214.4 214.4
Kreate Group Oyj 72.7 64.9 64.5 112.7 185.1 185.1 185.1
Lamor Corporation Oyj 121.3 71.2 33.4 28.6 24.8 24.8 24.8
Lassila & Tikanoja Oyj 411.2 376.6 301.7 404.3 254.1 254.1 254.1
Lindex Group Oyj 307.4 460.3 434.8 405.2 366.6 366.6 366.6
Lumo Kodit Oyj 3410.6 2941.0 2320.7 2497.0 1744.8 1744.8 1744.8
Luotea Oyj 0.0 0.0 0.0 0.0 70.5 70.5 70.5
Mandatum 0.0 2042.3 2256.1 3460.6 2714.6 2714.6 2714.6
Martela Oyj 11.1 5.8 4.1 3.3 2.3 2.3 2.3
Marimekko Oyj 355.4 541.0 492.7 526.0 436.6 436.6 436.6
Metsä Board Oyj 3116.1 2556.1 1510.9 1106.4 962.7 962.7 962.7
Metso Oyj 7936.0 7577.4 7500.4 12418.0 12020.1 12020.1 12020.1
Nordea Bank Abp 36850.2 39672.7 37009.4 55219.8 54064.4 54064.4 54064.4
Neste Oyj 33091.5 24776.3 9326.7 14930.4 22384.0 22384.0 22384.0
Nurminen Logistics Oyj 46.8 98.4 82.1 76.4 69.4 69.4 69.4
NoHo Partners Oyj 138.9 181.2 166.8 173.0 152.8 152.8 152.8
Nokia Oyj 24451.9 16858.6 23887.2 31102.9 67640.8 67640.8 67640.8
Olvi Oyj 686.9 581.3 609.2 649.6 667.2 667.2 667.2
Oma Säästöpankki Oyj 559.0 702.8 351.3 405.1 385.0 385.0 385.0
Optomed Oyj 61.9 67.4 91.8 80.9 30.8 30.8 30.8
Oriola Oyj 315.8 197.5 161.5 213.1 170.5 170.5 170.5
Orion Oyj 7231.7 5542.3 6037.7 8983.2 9710.0 9710.0 9710.0
Orthex Oyj 83.0 95.9 88.8 82.4 78.8 78.8 78.8
Outokumpu Oyj 2161.5 2048.6 1341.4 2119.1 2795.5 2795.5 2795.5
Ovaro Kiinteistösijoitus Oyj 24.6 29.5 28.0 26.2 22.1 22.1 22.1
Pihlajalinna Oyj 192.1 159.3 236.0 328.2 238.7 238.7 238.7
Ponsse Oyj 708.4 632.8 571.2 725.2 649.6 649.6 649.6
Posti Group Oyj 0.0 0.0 0.0 346.4 378.3 378.3 378.3
Puuilo Oyj 495.5 756.6 866.4 1075.0 1359.8 1359.8 1359.8
QPR Software Oyj 9.0 6.1 14.9 16.6 11.5 11.5 11.5
Qt Group Oyj 1116.0 1617.6 1702.9 836.4 612.9 612.9 612.9
Raisio Oyj 415.3 341.3 353.9 410.8 401.3 401.3 401.3
Rapala VMC Oyj 195.0 117.0 74.7 49.9 47.6 47.6 47.6
Raute Oyj 35.2 60.3 80.8 91.2 89.1 89.1 89.1
Reaktor Group Oyj 0.0 0.0 0.0 0.0 210.0 210.0 210.0
Revenio Group Oyj 1029.0 724.0 716.0 597.7 340.4 340.4 340.4
Reka Industrial Oyj 34.6 38.5 25.6 26.1 24.4 24.4 24.4
Relais Group Oyj 184.9 244.8 241.2 307.9 276.5 276.5 276.5
Remedy Entertainment Oyj 293.8 342.6 190.9 207.3 203.2 203.2 203.2
Robit Oyj 55.5 32.0 28.5 22.7 28.0 28.0 28.0
Sampo Oyj 0.0 15940.7 16956.9 27498.5 24069.8 24069.8 24069.8
Sanoma Oyj 1606.2 1136.8 1266.0 1553.9 1470.4 1470.4 1470.4
Scanfil Oyj 427.4 511.1 538.5 543.7 721.3 721.3 721.3
Siili Solutions Oyj 0.0 0.0 46.1 37.7 19.1 19.1 19.1
Sitowise Group Oyj 183.3 113.4 109.3 92.8 100.0 100.0 100.0
Solteq Oyj 23.9 14.7 12.4 8.0 5.5 5.5 5.5
Sotkamo Silver AB 7.8 19.1 23.5 62.0 130.3 130.3 130.3
SRV Yhtiöt Oyj 64.5 69.3 79.1 72.7 90.0 90.0 90.0
SSAB 5020.3 7153.0 3811.0 6422.1 8883.7 8883.7 8883.7
Stora Enso Oyj 10370.3 9877.5 7681.1 8442.2 7476.1 7476.1 7476.1
Suominen Oyj 172.2 164.4 131.6 104.3 37.3 37.3 37.3
Taaleri Oyj 316.4 254.5 226.4 220.2 210.1 210.1 210.1
AS Tallink Grupp 374.0 498.2 428.3 434.2 490.8 490.8 490.8
Telia Company 9794.6 9075.3 10561.6 14348.3 18197.8 18197.8 18197.8
Tecnotree Oyj 199.0 108.4 44.5 73.5 96.9 96.9 96.9
TietoEVRY Oyj 3140.6 2550.9 2039.4 2171.1 2389.4 2389.4 2389.4
Teleste Oyj 67.2 51.3 50.1 71.4 68.0 68.0 68.0
Talenom Oyj 409.1 278.7 186.2 137.6 51.0 51.0 51.0
Toivo Group Oyj 71.2 67.3 59.3 55.6 54.7 54.7 54.7
Trainers´ House Oyj 10.7 8.9 4.4 5.2 4.7 4.7 4.7
Terveystalo Oyj 790.9 979.5 1334.4 1238.6 933.8 933.8 933.8
Tulikivi Oyj 35.9 28.4 24.1 29.5 32.8 32.8 32.8
Nokian Renkaat Oyj 1324.1 1141.4 1015.4 1305.0 1541.5 1541.5 1541.5
UPM-Kymmene Oyj 18643.4 18179.0 14293.4 13082.6 13024.5 13024.5 13024.5
Vaisala Oyj 1424.2 1433.2 1767.1 1605.0 1956.6 1956.6 1956.6
Valmet Oyj 4634.1 4808.4 4320.6 5227.7 3941.5 3941.5 3941.5
Verkkokauppa.com Oyj 127.8 116.9 60.7 178.7 132.7 132.7 132.7
Viking Line Abp 216.9 325.7 354.2 369.8 354.2 354.2 354.2
Wetteri Oyj 0.0 77.8 44.0 27.8 26.1 26.1 26.1
Wärtsilä Oyj Abp 4655.7 7766.4 10195.4 17988.3 19444.0 19444.0 19444.0
Wulff-Yhtiöt Oyj 22.5 13.3 20.9 27.0 25.4 25.4 25.4
YIT Oyj 515.4 416.0 574.1 720.1 583.5 583.5 583.5
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

Eneterprice Value (MEur)

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 27.0 39.0 37.0 35.0 32.0
Aktia Bank Abp 571.0 554.0 583.0 853.0 845.0 845.0 845.0
Ålandsbanken Abp 562.0 476.0 509.0 694.0 643.0 643.0 643.0
Alma Media Oyj 917.0 937.0 1063.0 1308.0 1176.0 1093.0 1004.0
Anora Group Oyj 798.0 432.0 313.0 362.0 351.0 442.0 492.0
Apetit Oyj 52.0 77.0 91.0 103.0 90.0 86.0 78.0
Aspo Oyj 413.0 353.0 340.0 418.0 348.0 353.0 375.0
Atria Oyj 497.0 570.0 567.0 651.0 621.0 485.0 327.0
Auroora Yhtiöt Oyj 0.0 0.0 0.0 209.0 277.0 289.0 296.0
Bittium Oyj 145.0 186.0 225.0 1068.0 1226.0 1211.0 1194.0
Boreo Oyj 130.0 114.0 60.0 67.0 80.0 79.0 78.0
Consti Oyj 91.0 92.0 85.0 81.0 80.0 70.0 55.0
Componenta Oyj 28.0 32.0 32.0 46.0 60.0 58.0 57.0
Citycon Oyj 2789.0 2734.0 2366.0 2447.0 2268.0 2103.0 1892.0
Digia Oyj 171.0 170.0 190.0 202.0 178.0 174.0 167.0
Easor Oyj 0.0 0.0 0.0 58.0 43.0 40.0 38.0
Eezy Oyj 131.0 92.0 75.0 65.0 61.0 60.0 59.0
Elecster Oyj 31.0 24.0 19.0 13.0 10.0 8.0 6.0
Elisa Oyj 9552.0 8310.0 8514.0 7823.0 7768.0 7248.0 6657.0
Enento Group Oyj 646.0 608.0 557.0 519.0 451.0 405.0 361.0
Eq Oyj 1013.0 620.0 505.0 449.0 385.0 385.0 385.0
Enersense International Oyj 106.0 108.0 74.0 69.0 86.0 114.0 147.0
Etteplan Oyj 0.0 0.0 324.0 312.0 253.0 241.0 230.0
Evli Oyj 398.0 522.0 471.0 599.0 652.0 652.0 652.0
Exel Composites Oyj 0.0 0.0 49.0 71.0 96.0 95.0 93.0
Finnair Oyj 1888.0 1849.0 1424.0 1384.0 1237.0 821.0 428.0
Fortum Oyj 15027.0 12660.0 12642.0 17648.0 20260.0 20878.0 21899.0
Framery Oyj 0.0 0.0 0.0 728.0 625.0 614.0 603.0
F-Secure Oyj 475.0 533.0 479.0 484.0 485.0 458.0 432.0
Fiskars Oyj Abp 1585.0 1910.0 1718.0 1540.0 1593.0 1532.0 1453.0
Glaston Oyj Abp 91.0 74.0 87.0 76.0 72.0 68.0 63.0
Gofore Oyj 321.0 338.0 313.0 229.0 147.0 111.0 78.0
Grk Infra Oyj 0.0 0.0 0.0 375.0 420.0 236.0 -94.0
Harvia Oyj 385.0 546.0 843.0 860.0 782.0 759.0 721.0
Nightingale Health Oyj -20.0 5.0 117.0 87.0 51.0 90.0 0.0
Hiab Oyj 3052.0 3589.0 3152.0 2995.0 3201.0 3026.0 2851.0
HKFoods Oyj 433.0 370.0 226.0 275.0 260.0 225.0 188.0
Huhtamäki Oyj 4919.0 5246.0 5158.0 4381.0 3805.0 3525.0 3308.0
Incap Oyj 515.0 220.0 260.0 236.0 293.0 308.0 327.0
Ilkka Oyj 52.0 42.0 69.0 84.0 94.0 92.0 95.0
Kalmar Oyj 0.0 0.0 2122.0 2613.0 2265.0 2084.0 1689.0
Kamux Oyj 232.0 278.0 180.0 121.0 97.0 78.0 75.0
Konecranes Oyj 2964.0 3593.0 5058.0 7399.0 5566.0 5197.0 4759.0
Kesla Oyj 0.0 27.0 22.0 18.0 27.0 26.0 25.0
Kemira Oyj 2997.0 3143.0 3356.0 3450.0 2926.0 2755.0 2591.0
Kempower Oyj 1120.0 1693.0 514.0 829.0 671.0 677.0 704.0
Kesko Oyj 8366.0 7674.0 8135.0 9010.0 9510.0 9013.0 8661.0
KH Group Oyj 0.0 140.0 118.0 85.0 97.0 77.0 87.0
KONE Oyj 24261.0 22894.0 24679.0 31360.0 24915.0 24303.0 23518.0
Koskisen Oyj 0.0 135.0 183.0 262.0 259.0 246.0 234.0
Kreate Group Oyj 106.0 82.0 94.0 149.0 218.0 153.0 134.0
Lamor Corporation Oyj 136.0 110.0 73.0 77.0 75.0 91.0 108.0
Lassila & Tikanoja Oyj 579.0 537.0 455.0 554.0 395.0 402.0 402.0
Lindex Group Oyj 762.0 395.0 403.0 354.0 319.0 269.0 232.0
Lumo Kodit Oyj 6969.0 6527.0 5832.0 5707.0 4941.0 4932.0 4888.0
Luotea Oyj 0.0 0.0 0.0 0.0 39.0 16.0 -29.0
Mandatum 0.0 2042.0 2256.0 3461.0 2715.0 2715.0 2715.0
Martela Oyj 19.0 19.0 21.0 22.0 11.0 4.0 0.0
Marimekko Oyj 357.0 537.0 483.0 519.0 420.0 381.0 336.0
Metsä Board Oyj 3211.0 2700.0 1856.0 1361.0 1363.0 1074.0 1027.0
Metso Oyj 8620.0 8461.0 8673.0 13510.0 12941.0 12545.0 12290.0
Nordea Bank Abp 36850.0 39673.0 37009.0 55220.0 54064.0 54064.0 54064.0
Neste Oyj 34435.0 27264.0 13519.0 18747.0 25115.0 23492.0 22280.0
Nurminen Logistics Oyj 76.0 134.0 112.0 98.0 85.0 81.0 77.0
NoHo Partners Oyj 260.0 316.0 292.0 291.0 226.0 155.0 62.0
Nokia Oyj 19685.0 12536.0 19033.0 27725.0 63277.0 62853.0 62553.0
Olvi Oyj 630.0 557.0 569.0 636.0 631.0 579.0 511.0
Oma Säästöpankki Oyj 559.0 703.0 351.0 405.0 385.0 385.0 385.0
Optomed Oyj 59.0 64.0 84.0 72.0 29.0 35.0 44.0
Oriola Oyj 292.0 177.0 124.0 131.0 140.0 188.0 234.0
Orion Oyj 7113.0 5636.0 6159.0 9128.0 9667.0 9437.0 9212.0
Orthex Oyj 109.0 118.0 109.0 99.0 87.0 74.0 60.0
Outokumpu Oyj 2151.0 1989.0 1530.0 2384.0 2911.0 2724.0 2659.0
Ovaro Kiinteistösijoitus Oyj 30.0 34.0 41.0 52.0 57.0 66.0 75.0
Pihlajalinna Oyj 578.0 512.0 533.0 600.0 504.0 472.0 445.0
Ponsse Oyj 728.0 678.0 574.0 746.0 678.0 658.0 654.0
Posti Group Oyj 0.0 0.0 0.0 863.0 778.0 688.0 606.0
Puuilo Oyj 590.0 858.0 981.0 1205.0 1485.0 1465.0 1438.0
QPR Software Oyj 11.0 7.0 15.0 17.0 11.0 11.0 10.0
Qt Group Oyj 1135.0 1605.0 1642.0 939.0 651.0 566.0 476.0
Raisio Oyj 374.0 285.0 284.0 335.0 300.0 269.0 231.0
Rapala VMC Oyj 302.0 198.0 136.0 123.0 112.0 103.0 93.0
Raute Oyj 42.0 19.0 29.0 53.0 41.0 30.0 47.0
Reaktor Group Oyj 0.0 0.0 0.0 0.0 184.0 173.0 159.0
Revenio Group Oyj 1017.0 720.0 708.0 582.0 321.0 313.0 304.0
Reka Industrial Oyj 61.0 6.0 6.0 6.0 3.0 2.0 2.0
Relais Group Oyj 332.0 396.0 382.0 517.0 484.0 469.0 445.0
Remedy Entertainment Oyj 244.0 319.0 166.0 196.0 193.0 200.0 204.0
Robit Oyj 86.0 53.0 47.0 38.0 46.0 30.0 19.0
Sampo Oyj 0.0 15941.0 16957.0 27498.0 24070.0 24070.0 24070.0
Sanoma Oyj 2430.0 1776.0 1834.0 2040.0 1950.0 1812.0 1610.0
Scanfil Oyj 513.0 563.0 560.0 553.0 811.0 728.0 667.0
Siili Solutions Oyj 0.0 0.0 42.0 41.0 18.0 23.0 41.0
Sitowise Group Oyj 240.0 169.0 162.0 139.0 173.0 173.0 178.0
Solteq Oyj 55.0 39.0 33.0 31.0 32.0 34.0 34.0
Sotkamo Silver AB 25.0 36.0 39.0 81.0 134.0 122.0 111.0
SRV Yhtiöt Oyj 53.0 63.0 70.0 13.0 17.0 -15.0 -47.0
SSAB 3738.0 5502.0 2256.0 5349.0 7739.0 7905.0 8056.0
Stora Enso Oyj 12223.0 13044.0 11388.0 11623.0 10772.0 10744.0 10549.0
Suominen Oyj 227.0 208.0 192.0 182.0 122.0 135.0 151.0
Taaleri Oyj 285.0 231.0 207.0 210.0 196.0 203.0 214.0
AS Tallink Grupp 994.0 1106.0 966.0 867.0 817.0 662.0 558.0
Telia Company 16202.0 15762.0 16805.0 20064.0 23704.0 22928.0 22199.0
Tecnotree Oyj 192.0 93.0 32.0 60.0 78.0 71.0 65.0
TietoEVRY Oyj 3820.0 3463.0 2911.0 2727.0 2384.0 1733.0 878.0
Teleste Oyj 104.0 83.0 76.0 91.0 83.0 76.0 75.0
Talenom Oyj 463.0 355.0 274.0 235.0 122.0 108.0 95.0
Toivo Group Oyj 164.0 170.0 95.0 111.0 135.0 152.0 168.0
Trainers´ House Oyj 9.0 9.0 4.0 4.0 2.0 2.0 1.0
Terveystalo Oyj 1358.0 1578.0 1839.0 1747.0 1382.0 1312.0 1264.0
Tulikivi Oyj 46.0 39.0 35.0 41.0 44.0 43.0 41.0
Nokian Renkaat Oyj 1465.0 1365.0 1628.0 1969.0 2365.0 2647.0 2908.0
UPM-Kymmene Oyj 21017.0 20611.0 17162.0 16087.0 15962.0 14434.0 13465.0
Vaisala Oyj 1432.0 1405.0 1808.0 1619.0 1893.0 1810.0 1724.0
Valmet Oyj 5136.0 5835.0 5353.0 6132.0 4549.0 4151.0 3755.0
Verkkokauppa.com Oyj 148.0 123.0 70.0 173.0 111.0 99.0 90.0
Viking Line Abp 314.0 391.0 450.0 446.0 408.0 394.0 381.0
Wetteri Oyj 0.0 209.0 171.0 111.0 108.0 113.0 121.0
Wärtsilä Oyj Abp 5137.0 7801.0 9418.0 15982.0 16727.0 15846.0 14724.0
Wulff-Yhtiöt Oyj 35.0 25.0 36.0 40.0 30.0 29.0 25.0
YIT Oyj 1084.0 1211.0 1254.0 1280.0 1160.0 1141.0 1226.0
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

P/S

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 0.79 1.0 0.98 1.01 0.98
Aktia Bank Abp 1.88 1.9 1.89 2.89 2.99 2.77 2.84
Ålandsbanken Abp 3.06 2.35 2.36 3.15 2.79 2.79 2.79
Alma Media Oyj 2.51 2.59 2.95 3.61 3.35 3.28 3.27
Anora Group Oyj 0.71 0.4 0.28 0.4 0.35 0.35 0.35
Apetit Oyj 0.35 0.47 0.54 0.52 0.46 0.48 0.51
Aspo Oyj 0.4 0.35 0.26 0.38 0.36 0.4 0.44
Atria Oyj 0.15 0.17 0.17 0.24 0.22 0.22 0.21
Auroora Yhtiöt Oyj 0.0 0.0 0.0 0.77 0.97 0.94 0.8
Bittium Oyj 1.72 2.28 2.65 8.97 9.9 13.79 15.1
Boreo Oyj 0.62 0.48 0.22 0.25 0.32 0.35 0.34
Consti Oyj 0.29 0.29 0.25 0.26 0.26 0.26 0.25
Componenta Oyj 0.21 0.22 0.23 0.37 0.48 0.45 0.65
Citycon Oyj 4.73 4.16 2.52 3.35 2.18 2.3 2.26
Digia Oyj 0.82 0.75 0.87 0.82 0.71 0.68 0.63
Easor Oyj 0.0 0.0 0.0 1.9 1.25 1.25 1.24
Eezy Oyj 0.32 0.19 0.16 0.13 0.17 0.17 0.17
Elecster Oyj 0.54 0.49 0.34 0.29 0.4 0.39 0.42
Elisa Oyj 3.89 3.21 3.21 2.8 2.92 2.83 2.79
Enento Group Oyj 3.07 3.0 2.75 2.46 2.21 2.21 2.25
Eq Oyj 11.79 8.71 7.62 7.67 6.52 6.51 6.51
Enersense International Oyj 0.34 0.2 0.1 0.21 0.24 0.25 0.26
Etteplan Oyj 0.0 0.0 0.7 0.66 0.57 0.56 0.57
Evli Oyj 3.95 4.51 3.92 4.4 4.46 4.3 4.13
Exel Composites Oyj 0.0 0.0 0.3 0.46 0.62 0.53 0.46
Finnair Oyj 0.34 0.27 0.15 0.21 0.26 0.26 0.26
Fortum Oyj 0.16 1.67 2.12 3.24 3.06 3.39 3.7
Framery Oyj 0.0 0.0 0.0 2.98 2.44 2.41 2.33
F-Secure Oyj 4.45 2.72 2.15 2.32 2.49 2.51 2.53
Fiskars Oyj Abp 1.01 1.29 0.97 0.9 0.97 0.95 0.95
Glaston Oyj Abp 0.36 0.29 0.31 0.23 0.24 0.25 0.24
Gofore Oyj 2.3 1.85 1.87 1.14 0.71 0.71 0.73
Grk Infra Oyj 0.0 0.0 0.0 0.71 0.99 0.94 0.97
Harvia Oyj 1.92 3.38 4.48 4.03 3.63 3.59 3.56
Nightingale Health Oyj 19.79 18.61 35.44 26.05 10.18 9.81 0.0
Hiab Oyj 0.66 0.75 1.49 2.06 2.26 2.17 2.05
HKFoods Oyj 0.04 0.09 0.08 0.13 0.16 0.16 0.15
Huhtamäki Oyj 0.77 0.95 0.85 0.81 0.7 0.74 0.76
Incap Oyj 1.9 1.03 1.31 1.35 1.19 1.15 1.19
Ilkka Oyj 1.61 1.39 2.2 2.59 2.57 2.92 3.03
Kalmar Oyj 0.0 0.0 1.11 1.5 1.36 1.5 1.37
Kamux Oyj 0.18 0.22 0.1 0.1 0.08 0.08 0.08
Konecranes Oyj 0.68 0.81 1.15 1.77 1.62 1.53 1.51
Kesla Oyj 0.0 0.27 0.23 0.23 0.59 0.64 0.64
Kemira Oyj 0.62 0.77 1.04 1.07 0.9 0.87 0.85
Kempower Oyj 11.37 6.23 2.4 3.37 2.4 2.32 2.34
Kesko Oyj 0.69 0.6 0.61 0.62 0.69 0.67 0.69
KH Group Oyj 0.0 0.14 0.13 0.13 0.15 0.15 0.12
KONE Oyj 2.34 2.18 2.25 2.85 2.35 2.42 2.29
Koskisen Oyj 0.0 0.51 0.57 0.62 0.49 0.5 0.55
Kreate Group Oyj 0.27 0.2 0.23 0.36 0.4 0.35 0.32
Lamor Corporation Oyj 0.95 0.58 0.29 0.32 0.27 0.23 0.22
Lassila & Tikanoja Oyj 0.49 0.47 0.39 0.59 0.67 0.7 0.81
Lindex Group Oyj 0.31 0.48 0.46 0.43 0.38 0.38 0.37
Lumo Kodit Oyj 8.25 6.65 5.13 5.49 3.95 3.95 3.96
Luotea Oyj 0.0 0.0 0.0 0.0 0.21 0.21 0.21
Mandatum 0.0 6.04 6.69 11.73 8.98 9.04 9.09
Martela Oyj 0.1 0.06 0.05 0.04 0.03 0.03 0.03
Marimekko Oyj 2.13 3.11 2.7 2.77 2.24 2.25 2.34
Metsä Board Oyj 1.26 1.32 0.78 0.62 0.59 0.63 0.67
Metso Oyj 1.55 1.41 1.54 2.41 2.18 2.16 2.17
Nordea Bank Abp 3.78 3.38 3.06 4.7 4.7 4.84 4.95
Neste Oyj 1.29 1.08 0.45 0.79 1.01 0.95 0.94
Nurminen Logistics Oyj 0.38 0.77 0.78 0.7 0.67 0.67 0.68
NoHo Partners Oyj 0.44 0.49 0.39 0.46 0.45 0.4 0.36
Nokia Oyj 0.98 0.76 1.23 1.56 3.35 3.53 3.61
Olvi Oyj 1.31 0.92 0.93 0.98 0.99 1.0 1.01
Oma Säästöpankki Oyj 3.87 2.84 1.3 1.83 1.86 1.85 1.87
Optomed Oyj 4.23 4.46 6.1 4.73 1.97 1.58 1.4
Oriola Oyj 0.21 0.13 0.1 0.11 0.91 0.89 0.93
Orion Oyj 6.5 4.66 3.91 4.75 5.89 4.92 4.13
Orthex Oyj 0.99 1.12 0.99 0.94 0.92 0.91 0.91
Outokumpu Oyj 0.22 0.29 0.23 0.39 0.47 0.5 0.57
Ovaro Kiinteistösijoitus Oyj 4.52 5.27 5.32 6.11 5.6 6.25 6.68
Pihlajalinna Oyj 0.28 0.22 0.34 0.5 0.41 0.4 0.4
Ponsse Oyj 0.92 0.77 0.76 0.97 1.0 1.1 1.2
Posti Group Oyj 0.0 0.0 0.0 0.24 0.25 0.25 0.25
Puuilo Oyj 1.67 2.24 2.26 2.43 2.67 2.33 2.03
QPR Software Oyj 1.15 0.8 2.25 2.95 1.9 2.1 2.12
Qt Group Oyj 7.27 8.95 8.15 3.87 2.65 2.61 2.6
Raisio Oyj 1.86 1.55 1.56 1.83 1.77 1.79 1.79
Rapala VMC Oyj 0.71 0.53 0.34 0.22 0.2 0.2 0.2
Raute Oyj 0.22 0.41 0.4 0.52 0.63 0.91 1.16
Reaktor Group Oyj 0.0 0.0 0.0 0.0 1.66 1.77 1.7
Revenio Group Oyj 10.61 7.1 6.92 5.45 2.96 2.91 2.9
Reka Industrial Oyj 1.13 1.26 0.94 0.83 0.76 0.77 0.76
Relais Group Oyj 0.71 0.86 0.75 0.8 0.57 0.5 0.45
Remedy Entertainment Oyj 6.73 11.46 3.77 3.48 3.58 3.38 3.2
Robit Oyj 0.5 0.34 0.32 0.29 0.34 0.34 0.34
Sampo Oyj 0.0 2.04 1.9 2.77 2.39 2.19 2.13
Sanoma Oyj 1.24 0.82 0.94 1.19 1.03 1.13 1.06
Scanfil Oyj 0.51 0.57 0.69 0.68 0.78 0.71 0.66
Siili Solutions Oyj 0.0 0.0 0.41 0.35 0.19 0.2 0.21
Sitowise Group Oyj 0.9 0.54 0.57 0.49 0.53 0.54 0.56
Solteq Oyj 0.36 0.26 0.24 0.17 0.12 0.11 0.11
Sotkamo Silver AB 0.23 0.52 0.65 1.7 2.03 2.26 2.41
SRV Yhtiöt Oyj 0.08 0.11 0.11 0.1 0.13 0.12 0.11
SSAB 0.43 0.66 0.42 0.72 0.98 0.98 0.98
Stora Enso Oyj 0.89 1.05 0.85 0.91 0.81 0.79 0.77
Suominen Oyj 0.35 0.36 0.28 0.25 0.09 0.1 0.1
Taaleri Oyj 5.19 3.88 3.12 3.46 2.99 2.95 3.1
AS Tallink Grupp 0.48 0.6 0.55 0.57 0.62 0.6 0.59
Telia Company 1.2 1.09 1.35 1.91 2.47 2.51 2.58
Tecnotree Oyj 2.78 1.38 0.62 1.02 1.35 1.3 1.33
TietoEVRY Oyj 1.07 0.89 0.73 1.17 1.24 1.42 1.53
Teleste Oyj 0.41 0.34 0.38 0.51 0.53 0.51 0.52
Talenom Oyj 4.01 2.29 1.47 1.26 0.43 0.44 0.45
Toivo Group Oyj 3.5 1.54 1.49 0.9 1.12 0.79 0.76
Trainers´ House Oyj 1.09 1.05 0.55 0.62 0.56 0.56 0.57
Terveystalo Oyj 0.63 0.76 1.0 0.97 0.78 0.78 0.8
Tulikivi Oyj 0.81 0.63 0.72 1.0 1.15 1.17 1.17
Nokian Renkaat Oyj 0.74 0.97 0.79 0.95 1.11 1.17 1.26
UPM-Kymmene Oyj 1.59 1.74 1.38 1.35 1.29 1.32 1.27
Vaisala Oyj 2.77 2.65 3.13 2.69 3.22 3.2 3.15
Valmet Oyj 0.91 0.87 0.81 1.01 0.72 0.71 0.72
Verkkokauppa.com Oyj 0.24 0.23 0.13 0.34 0.25 0.26 0.26
Viking Line Abp 0.44 0.66 0.74 0.77 0.73 0.74 0.74
Wetteri Oyj 0.0 0.19 0.09 0.06 0.06 0.06 0.06
Wärtsilä Oyj Abp 0.8 1.29 1.58 2.6 2.73 2.55 2.43
Wulff-Yhtiöt Oyj 0.22 0.14 0.2 0.22 0.17 0.15 0.12
YIT Oyj 0.21 0.19 0.32 0.41 0.32 0.33 0.28
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

EV/S

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 1.0 1.03 0.98 0.94 0.83
Aktia Bank Abp 1.88 1.9 1.89 2.89 2.99 2.77 2.84
Ålandsbanken Abp 3.06 2.35 2.36 3.15 2.79 2.79 2.79
Alma Media Oyj 2.97 3.07 3.4 4.0 3.47 3.15 2.89
Anora Group Oyj 1.14 0.59 0.45 0.55 0.54 0.68 0.76
Apetit Oyj 0.29 0.44 0.56 0.62 0.53 0.52 0.5
Aspo Oyj 0.64 0.66 0.57 0.77 0.69 0.77 0.9
Atria Oyj 0.29 0.33 0.32 0.36 0.33 0.25 0.16
Auroora Yhtiöt Oyj 0.0 0.0 0.0 1.02 1.26 1.28 1.11
Bittium Oyj 1.76 2.47 2.64 8.96 9.77 13.44 14.51
Boreo Oyj 0.81 0.7 0.44 0.44 0.48 0.52 0.5
Consti Oyj 0.3 0.29 0.26 0.24 0.24 0.21 0.16
Componenta Oyj 0.25 0.31 0.28 0.39 0.5 0.46 0.65
Citycon Oyj 12.54 12.7 10.05 11.17 9.86 9.68 8.56
Digia Oyj 0.91 0.88 0.92 0.93 0.8 0.75 0.67
Easor Oyj 0.0 0.0 0.0 2.83 1.97 1.86 1.72
Eezy Oyj 0.53 0.42 0.43 0.47 0.47 0.44 0.44
Elecster Oyj 0.72 0.71 0.55 0.39 0.37 0.3 0.25
Elisa Oyj 4.49 3.81 3.89 3.47 3.39 3.07 2.78
Enento Group Oyj 3.86 3.9 3.7 3.4 2.86 2.57 2.33
Eq Oyj 11.79 8.71 7.62 7.67 6.52 6.51 6.51
Enersense International Oyj 0.38 0.3 0.17 0.22 0.34 0.47 0.62
Etteplan Oyj 0.0 0.0 0.9 0.86 0.74 0.68 0.67
Evli Oyj 3.95 4.51 3.92 4.4 4.46 4.3 4.13
Exel Composites Oyj 0.0 0.0 0.5 0.67 0.8 0.67 0.58
Finnair Oyj 0.8 0.62 0.47 0.45 0.38 0.25 0.13
Fortum Oyj 0.17 1.81 2.18 3.54 3.34 3.81 4.35
Framery Oyj 0.0 0.0 0.0 3.28 2.66 2.58 2.45
F-Secure Oyj 4.27 4.08 3.27 3.32 3.33 3.17 3.01
Fiskars Oyj Abp 1.27 1.69 1.37 1.35 1.37 1.29 1.22
Glaston Oyj Abp 0.42 0.34 0.4 0.36 0.39 0.38 0.35
Gofore Oyj 2.14 1.79 1.68 1.2 0.63 0.48 0.34
Grk Infra Oyj 0.0 0.0 0.0 0.43 0.54 0.29 -0.12
Harvia Oyj 2.23 3.63 4.81 4.32 3.82 3.66 3.45
Nightingale Health Oyj -6.29 1.25 23.72 18.14 10.13 17.33 0.0
Hiab Oyj 0.76 0.79 1.4 1.92 2.05 1.86 1.65
HKFoods Oyj 0.22 0.4 0.23 0.28 0.27 0.23 0.19
Huhtamäki Oyj 1.1 1.26 1.19 1.11 0.94 0.92 0.89
Incap Oyj 1.95 0.99 1.13 1.1 1.32 1.33 1.46
Ilkka Oyj 0.91 0.71 1.88 2.22 2.36 2.63 2.8
Kalmar Oyj 0.0 0.0 1.15 1.5 1.22 1.23 0.91
Kamux Oyj 0.24 0.28 0.18 0.14 0.11 0.1 0.1
Konecranes Oyj 0.88 0.91 1.2 1.77 1.49 1.31 1.18
Kesla Oyj 0.0 0.52 0.49 0.53 0.87 0.91 0.86
Kemira Oyj 0.84 0.93 1.14 1.25 1.05 0.95 0.88
Kempower Oyj 10.8 5.97 2.3 3.3 2.38 2.32 2.43
Kesko Oyj 0.71 0.65 0.68 0.72 0.76 0.71 0.7
KH Group Oyj 0.0 0.41 0.49 0.42 0.47 0.38 0.35
KONE Oyj 2.22 2.09 2.22 2.79 2.28 2.29 2.1
Koskisen Oyj 0.0 0.5 0.65 0.74 0.59 0.57 0.6
Kreate Group Oyj 0.39 0.26 0.34 0.47 0.47 0.29 0.23
Lamor Corporation Oyj 1.06 0.9 0.64 0.85 0.81 0.85 0.96
Lassila & Tikanoja Oyj 0.69 0.67 0.59 0.81 1.04 1.1 1.28
Lindex Group Oyj 0.78 0.41 0.43 0.37 0.33 0.28 0.24
Lumo Kodit Oyj 16.86 14.76 12.89 12.54 11.19 11.18 11.1
Luotea Oyj 0.0 0.0 0.0 0.0 0.12 0.05 -0.09
Mandatum 0.0 6.04 6.69 11.73 8.98 9.04 9.09
Martela Oyj 0.18 0.2 0.24 0.23 0.13 0.05 0.0
Marimekko Oyj 2.14 3.08 2.64 2.74 2.15 1.97 1.81
Metsä Board Oyj 1.29 1.39 0.96 0.77 0.83 0.7 0.71
Metso Oyj 1.68 1.57 1.78 2.62 2.35 2.25 2.21
Nordea Bank Abp 3.78 3.38 3.06 4.7 4.7 4.84 4.95
Neste Oyj 1.34 1.19 0.66 0.99 1.13 0.99 0.94
Nurminen Logistics Oyj 0.62 1.05 1.07 0.89 0.83 0.79 0.75
NoHo Partners Oyj 0.83 0.85 0.68 0.77 0.66 0.41 0.15
Nokia Oyj 0.79 0.56 0.98 1.39 3.13 3.28 3.33
Olvi Oyj 1.2 0.88 0.87 0.96 0.93 0.87 0.77
Oma Säästöpankki Oyj 3.87 2.84 1.3 1.83 1.86 1.85 1.87
Optomed Oyj 4.0 4.21 5.56 4.24 1.84 1.81 1.99
Oriola Oyj 0.19 0.12 0.07 0.07 0.75 0.98 1.27
Orion Oyj 6.4 4.74 3.99 4.83 5.87 4.78 3.92
Orthex Oyj 1.3 1.38 1.22 1.14 1.01 0.86 0.69
Outokumpu Oyj 0.22 0.29 0.26 0.44 0.49 0.49 0.54
Ovaro Kiinteistösijoitus Oyj 5.55 6.01 7.78 12.08 14.4 18.67 22.71
Pihlajalinna Oyj 0.84 0.71 0.76 0.92 0.86 0.8 0.75
Ponsse Oyj 0.94 0.83 0.77 0.99 1.04 1.11 1.21
Posti Group Oyj 0.0 0.0 0.0 0.6 0.52 0.46 0.39
Puuilo Oyj 1.99 2.54 2.56 2.73 2.91 2.51 2.15
QPR Software Oyj 1.44 0.93 2.34 2.99 1.87 1.97 1.83
Qt Group Oyj 7.39 8.88 7.86 4.34 2.81 2.41 2.02
Raisio Oyj 1.68 1.3 1.25 1.49 1.32 1.2 1.03
Rapala VMC Oyj 1.1 0.89 0.62 0.54 0.48 0.44 0.4
Raute Oyj 0.26 0.13 0.14 0.3 0.29 0.31 0.61
Reaktor Group Oyj 0.0 0.0 0.0 0.0 1.45 1.46 1.29
Revenio Group Oyj 10.49 7.06 6.85 5.31 2.79 2.68 2.6
Reka Industrial Oyj 2.01 0.2 0.2 0.18 0.11 0.08 0.06
Relais Group Oyj 1.27 1.39 1.19 1.35 1.0 0.84 0.72
Remedy Entertainment Oyj 5.59 10.66 3.27 3.3 3.39 3.32 3.2
Robit Oyj 0.77 0.57 0.52 0.48 0.55 0.37 0.23
Sampo Oyj 0.0 2.04 1.9 2.77 2.39 2.19 2.13
Sanoma Oyj 1.87 1.28 1.36 1.57 1.36 1.39 1.16
Scanfil Oyj 0.61 0.62 0.72 0.69 0.88 0.72 0.61
Siili Solutions Oyj 0.0 0.0 0.37 0.38 0.18 0.24 0.45
Sitowise Group Oyj 1.17 0.8 0.84 0.74 0.92 0.94 1.0
Solteq Oyj 0.84 0.68 0.65 0.67 0.68 0.69 0.68
Sotkamo Silver AB 0.74 0.98 1.07 2.21 2.09 2.11 2.05
SRV Yhtiöt Oyj 0.07 0.1 0.09 0.02 0.02 -0.02 -0.06
SSAB 0.32 0.51 0.25 0.6 0.85 0.87 0.89
Stora Enso Oyj 1.05 1.39 1.26 1.25 1.16 1.13 1.08
Suominen Oyj 0.46 0.46 0.42 0.44 0.31 0.36 0.4
Taaleri Oyj 4.67 3.52 2.85 3.29 2.79 2.85 3.16
AS Tallink Grupp 1.29 1.32 1.23 1.13 1.03 0.8 0.67
Telia Company 1.99 1.9 2.16 2.68 3.22 3.16 3.15
Tecnotree Oyj 2.67 1.19 0.44 0.83 1.08 0.95 0.89
TietoEVRY Oyj 1.3 1.21 1.04 1.47 1.24 1.03 0.56
Teleste Oyj 0.63 0.55 0.57 0.66 0.64 0.57 0.58
Talenom Oyj 4.54 2.91 2.17 2.15 1.02 0.94 0.84
Toivo Group Oyj 8.05 3.89 2.39 1.81 2.76 2.19 2.34
Trainers´ House Oyj 0.92 1.02 0.44 0.44 0.29 0.2 0.14
Terveystalo Oyj 1.08 1.23 1.37 1.37 1.15 1.1 1.08
Tulikivi Oyj 1.05 0.86 1.05 1.39 1.52 1.52 1.47
Nokian Renkaat Oyj 0.82 1.16 1.26 1.43 1.7 2.01 2.38
UPM-Kymmene Oyj 1.79 1.97 1.66 1.67 1.58 1.47 1.32
Vaisala Oyj 2.79 2.6 3.2 2.71 3.11 2.96 2.77
Valmet Oyj 1.01 1.05 1.0 1.18 0.83 0.75 0.69
Verkkokauppa.com Oyj 0.27 0.24 0.15 0.33 0.21 0.19 0.18
Viking Line Abp 0.64 0.8 0.94 0.93 0.84 0.82 0.79
Wetteri Oyj 0.0 0.5 0.34 0.26 0.25 0.27 0.3
Wärtsilä Oyj Abp 0.88 1.3 1.46 2.31 2.35 2.08 1.84
Wulff-Yhtiöt Oyj 0.35 0.26 0.35 0.33 0.2 0.17 0.12
YIT Oyj 0.45 0.56 0.69 0.73 0.63 0.64 0.59
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

EV/EBIT

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 -6.93 43.3 18.4 18.09 13.39
Aktia Bank Abp 4.62 5.21 4.88 8.98 10.0 8.14 9.12
Ålandsbanken Abp 10.77 7.44 7.37 10.11 9.1 9.04 9.03
Alma Media Oyj 11.46 12.83 14.48 16.81 14.29 12.42 11.07
Anora Group Oyj 23.07 15.6 8.83 15.21 37.03 91.63 175.06
Apetit Oyj 13.99 10.29 9.83 19.1 -22.98 -22.49 -20.42
Aspo Oyj 12.19 13.69 18.3 11.63 12.28 11.16 12.17
Atria Oyj 9.7 11.49 8.54 10.19 7.58 7.45 3.92
Auroora Yhtiöt Oyj 0.0 0.0 0.0 36.56 -129.82 1607.0 79.65
Bittium Oyj 484.38 -43.24 26.15 55.06 40.88 130.08 50.24
Boreo Oyj 19.99 18.02 14.89 9.96 10.8 12.03 10.89
Consti Oyj 8.01 7.47 8.33 8.59 6.63 6.41 4.86
Componenta Oyj 17.6 8.48 13.13 10.5 9.88 12.3 -140.21
Citycon Oyj 16.65 11.8 12.55 10.8 10.28 8.1 7.53
Digia Oyj 12.43 12.26 10.45 11.13 15.28 14.63 8.73
Easor Oyj 0.0 0.0 0.0 17.22 15.2 18.33 15.67
Eezy Oyj 13.06 22.88 32.13 396.14 48.94 18.4 20.23
Elecster Oyj 9.85 12.19 7.23 13.04 -92.62 52.03 -27.76
Elisa Oyj 20.33 17.25 17.46 15.53 15.25 13.82 12.68
Enento Group Oyj 21.0 19.98 22.66 20.47 14.73 13.13 12.25
Eq Oyj 19.43 15.6 14.63 16.4 14.9 15.96 17.18
Enersense International Oyj 30.39 20.59 -5.27 -11.1 -8.13 -7.96 -9.57
Etteplan Oyj 0.0 0.0 17.61 17.46 26.84 19.66 21.7
Evli Oyj 12.92 12.98 10.62 10.65 10.44 9.89 9.27
Exel Composites Oyj 0.0 0.0 -17.31 25.36 12.55 7.92 3.76
Finnair Oyj -9.41 9.66 12.48 21.52 7.17 4.55 1.99
Fortum Oyj 11.55 6.89 11.0 19.94 21.22 29.86 45.61
Framery Oyj 0.0 0.0 0.0 17.76 18.0 29.46 20.99
F-Secure Oyj 12.24 18.06 12.46 13.61 16.61 15.01 13.94
Fiskars Oyj Abp 11.77 19.33 21.26 33.93 22.32 20.26 19.45
Glaston Oyj Abp 11.78 8.98 15.24 16.79 12.92 15.49 14.68
Gofore Oyj 19.08 14.7 15.05 19.64 6.05 4.22 3.15
Grk Infra Oyj 0.0 0.0 0.0 7.0 10.08 6.78 -4.05
Harvia Oyj 11.1 16.52 23.76 22.27 18.14 16.59 16.68
Nightingale Health Oyj 1.31 -0.24 -6.38 -4.56 -2.91 -4.6 0.0
Hiab Oyj 9.97 7.42 13.72 14.43 20.9 15.52 13.75
HKFoods Oyj -28.13 26.08 10.1 8.35 8.66 7.28 5.84
Huhtamäki Oyj 13.36 13.77 12.98 11.61 10.22 10.51 9.88
Incap Oyj 13.2 7.8 8.92 9.34 15.64 13.44 16.17
Ilkka Oyj -56.44 -32.4 -26.12 -77.71 197.2 767.44 -1.70652154411162e+18
Kalmar Oyj 0.0 0.0 12.16 11.86 10.45 10.24 7.66
Kamux Oyj 13.64 17.58 21.17 200.89 55.29 -8.78 -13.86
Konecranes Oyj 10.59 8.92 9.89 13.64 11.92 11.91 9.21
Kesla Oyj 0.0 19.45 587.1 -3.73 -10.54 -10.18 -7.93
Kemira Oyj 8.62 7.02 9.24 12.59 11.87 12.01 13.66
Kempower Oyj 183.64 41.8 -17.78 -57.97 -50.76 -40.51 -21.23
Kesko Oyj 9.91 11.04 13.98 14.27 14.89 14.36 16.27
KH Group Oyj 0.0 -9.71 20.04 16.44 -135.04 -68.47 173.1
KONE Oyj 22.55 19.08 19.76 23.47 21.63 22.04 18.36
Koskisen Oyj 0.0 5.55 14.06 17.24 23.93 26.92 18.67
Kreate Group Oyj 12.33 10.89 10.85 14.72 15.89 9.35 7.29
Lamor Corporation Oyj 13.53 13.06 13.81 12.38 16.02 10.89 13.39
Lassila & Tikanoja Oyj 13.49 14.11 12.19 14.18 13.11 18.88 16.28
Lindex Group Oyj 4.92 5.16 6.62 5.46 3.29 2.58 3.49
Lumo Kodit Oyj 19.91 25.15 20.83 25.4 17.97 14.66 18.8
Luotea Oyj 0.0 0.0 0.0 0.0 17.05 -2.28 2.05
Mandatum 0.0 11.36 10.89 20.82 44.34 16.11 17.58
Martela Oyj 7.69 -7.95 -3.21 -20.4 -1.47 -0.89 -0.02
Marimekko Oyj 11.79 17.1 15.39 16.32 11.67 9.58 8.12
Metsä Board Oyj 6.27 22.35 15.82 -12.96 325.3 61.19 334.37
Metso Oyj 13.34 10.52 11.91 18.46 18.72 16.69 16.46
Nordea Bank Abp 7.52 6.1 5.48 8.78 8.85 9.05 9.17
Neste Oyj 14.29 16.22 540.75 37.27 19.42 12.47 21.93
Nurminen Logistics Oyj 22.23 4.05 5.79 6.71 6.69 6.31 7.76
NoHo Partners Oyj 8.2 8.8 7.02 8.53 8.67 3.14 0.95
Nokia Oyj 8.49 7.43 9.54 34.14 45.85 33.94 35.43
Olvi Oyj 14.2 8.29 6.99 7.77 7.63 6.93 6.17
Oma Säästöpankki Oyj 8.07 5.09 3.36 8.23 5.05 3.65 2.92
Optomed Oyj -11.52 -16.01 -14.03 -11.98 -5.12 -4.69 -4.67
Oriola Oyj 38.43 -34.01 9.13 52.41 8.05 22.39 20.18
Orion Oyj 33.94 20.13 14.61 14.45 23.95 16.28 10.87
Orthex Oyj 17.61 10.99 11.09 10.14 8.19 6.64 5.5
Outokumpu Oyj 2.01 12.13 -30.01 -17.66 15.29 17.28 172.23
Ovaro Kiinteistösijoitus Oyj 46.91 10.63 -87.7 10.49 16.79 15.09 16.38
Pihlajalinna Oyj 64.92 24.86 10.98 11.36 10.7 10.23 10.6
Ponsse Oyj 14.53 14.39 15.63 17.91 40.37 46.36 101.81
Posti Group Oyj 0.0 0.0 0.0 13.73 11.44 9.87 9.04
Puuilo Oyj 12.55 16.25 15.07 16.05 15.4 12.71 10.82
QPR Software Oyj -4.06 -9.33 65.44 -20.67 -104.89 77.29 26.91
Qt Group Oyj 33.23 33.89 26.0 22.09 20.62 17.92 14.6
Raisio Oyj 22.53 14.91 14.18 11.95 9.96 8.07 6.61
Rapala VMC Oyj 24.56 49.48 16.06 13.65 8.11 8.2 8.17
Raute Oyj -11.5 4.51 2.11 3.08 3.13 4.31 21.95
Reaktor Group Oyj 0.0 0.0 0.0 0.0 18.73 14.56 14.49
Revenio Group Oyj 34.25 23.84 26.89 22.93 40.58 45.53 45.72
Reka Industrial Oyj 21.12 -9.21 -5.32 5.01 3.88 4.11 4.27
Relais Group Oyj 18.49 15.75 11.6 17.52 13.65 12.71 11.96
Remedy Entertainment Oyj -496.97 -14.86 -38.69 5944.82 68.32 52.17 30.99
Robit Oyj 27.9 459.58 18.83 27.03 9.27 3.74 1.59
Sampo Oyj 0.0 10.76 10.89 13.21 18.47 11.84 11.96
Sanoma Oyj 21.69 20.26 22.32 41.8 14.68 24.54 14.6
Scanfil Oyj 11.33 9.19 10.66 10.17 14.18 11.62 10.06
Siili Solutions Oyj 0.0 0.0 11.6 80.46 -4.44 -3.46 -4.37
Sitowise Group Oyj 18.23 14.42 65.47 68.19 193.96 -102.05 -31.78
Solteq Oyj -37.31 -10.24 97.84 40.95 -21.84 -116.53 48.4
Sotkamo Silver AB -8.03 5.98 13.63 98.87 5.05 5.24 5.11
SRV Yhtiöt Oyj 2.43 -9.26 5.83 2.26 24.92 -11.36 -5.52
SSAB 1.37 3.69 3.28 9.45 -35.09 -23.83 -26.38
Stora Enso Oyj 6.08 35.54 13.02 12.34 11.35 8.67 7.02
Suominen Oyj -25.31 -27.74 -153.09 -30.81 -6.95 -7.39 -7.9
Taaleri Oyj 10.41 7.24 5.43 8.04 5.98 5.12 7.09
AS Tallink Grupp 26.4 9.76 12.48 17.23 11.84 6.5 9.99
Telia Company 18.65 18.67 18.28 20.79 27.2 26.44 24.27
Tecnotree Oyj 10.52 3.9 1.33 2.35 2.98 2.5 2.29
TietoEVRY Oyj 12.89 13.55 11.06 17.27 5.06 2.57 0.92
Teleste Oyj -21.53 -172.2 -35.54 13.38 11.66 12.82 -78.3
Talenom Oyj 30.36 31.8 23.98 38.03 18.14 28.32 37.37
Toivo Group Oyj 10.45 17.73 20.9 17.77 29.09 101.21 -1396.2
Trainers´ House Oyj 15.6 -85.08 92.19 7.64 4.75 2.79 4.19
Terveystalo Oyj 21.24 22.54 15.83 12.7 13.97 13.89 14.71
Tulikivi Oyj 9.87 7.08 16.63 -81.51 124.33 -236.56 76.56
Nokian Renkaat Oyj 8.02 42.52 957.92 55.0 63.37 318.89 -200.66
UPM-Kymmene Oyj 10.16 33.9 14.33 21.45 15.17 11.88 10.08
Vaisala Oyj 22.95 21.06 21.81 19.05 20.46 20.63 19.7
Valmet Oyj 11.78 11.49 11.92 14.0 11.11 10.94 10.09
Verkkokauppa.com Oyj 64.55 26.1 46.68 12.25 9.6 11.28 14.46
Viking Line Abp 8.2 8.41 16.86 21.02 18.21 16.93 17.11
Wetteri Oyj 0.0 59.51 -343.66 -12.17 -12.95 -12.65 -11.28
Wärtsilä Oyj Abp 29.35 19.36 13.15 19.21 20.03 16.17 14.48
Wulff-Yhtiöt Oyj 8.87 7.82 11.2 10.09 7.27 9.43 8.11
YIT Oyj 10.63 23.74 50.17 28.45 44.61 17.25 15.1
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

P/E

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 -6.27 92.52 23.25 24.43 19.68
Aktia Bank Abp 5.81 6.58 5.78 10.61 12.46 10.17 11.4
Ålandsbanken Abp 15.33 9.77 9.71 12.72 11.36 11.29 11.29
Alma Media Oyj 10.77 14.02 17.54 21.19 17.51 16.18 15.66
Anora Group Oyj 27.47 58.44 16.01 45.69 45.83 58.89 101.03
Apetit Oyj 19.53 8.56 10.37 32.17 -12.14 -24.47 -43.09
Aspo Oyj 11.87 12.04 20.87 8.03 8.56 7.26 7.45
Atria Oyj 5.53 8.72 7.1 9.92 6.53 8.15 6.37
Auroora Yhtiöt Oyj 0.0 0.0 0.0 62.38 -45.6 1521.08 71.7
Bittium Oyj 473.05 -31.8 30.92 50.2 51.98 166.99 65.36
Boreo Oyj 18.01 27.69 26.89 9.45 9.72 10.13 9.28
Consti Oyj 10.32 10.34 11.5 11.58 9.12 9.88 9.56
Componenta Oyj 372.56 14.75 131.4 18.3 12.81 15.22 -174.79
Citycon Oyj 13.69 8.87 6.65 7.73 3.1 2.41 2.49
Digia Oyj 15.81 14.67 13.44 13.87 17.33 16.62 10.28
Easor Oyj 0.0 0.0 0.0 16.4 11.83 15.47 14.03
Eezy Oyj 10.46 40.65 -140.96 -8.37 86.37 8.7 9.72
Elecster Oyj 19.41 -15.01 10.77 -34.0 -22.52 85.58 -57.05
Elisa Oyj 22.2 18.73 19.76 16.97 16.72 15.93 15.91
Enento Group Oyj 23.01 26.66 34.09 27.62 14.94 14.14 14.79
Eq Oyj 24.41 19.67 17.02 20.81 18.69 19.95 21.47
Enersense International Oyj -12.79 -7.84 -1.51 -3.05 -5.8 -5.3 -4.95
Etteplan Oyj 0.0 0.0 24.38 22.73 28.84 20.05 23.17
Evli Oyj 15.92 16.3 12.12 13.42 13.17 12.37 11.59
Exel Composites Oyj 0.0 0.0 -6.02 -8.57 17.52 11.17 4.42
Finnair Oyj -1.67 3.21 12.24 34.97 8.69 6.19 4.95
Fortum Oyj 17.17 7.18 10.91 22.46 24.61 33.22 48.37
Framery Oyj 0.0 0.0 0.0 32.43 21.32 34.4 24.96
F-Secure Oyj 18.42 15.88 14.96 15.1 20.93 14.86 16.18
Fiskars Oyj Abp 12.71 20.9 19.65 66.61 27.63 19.63 19.11
Glaston Oyj Abp 24.96 12.3 27.96 39.62 11.04 12.64 12.94
Gofore Oyj 27.22 19.21 20.94 22.34 9.25 8.0 8.55
Grk Infra Oyj 0.0 0.0 0.0 14.42 20.04 23.82 33.51
Harvia Oyj 11.77 21.83 32.41 30.37 22.15 20.32 21.48
Nightingale Health Oyj -3.28 -3.76 -10.24 -6.55 -3.65 -3.26 0.0
Hiab Oyj 16.05 9.78 18.12 19.15 29.42 22.65 21.3
HKFoods Oyj -2.81 -4.76 -33.21 13.72 6.73 6.13 5.88
Huhtamäki Oyj 13.49 17.58 14.17 12.5 10.04 10.57 10.59
Incap Oyj 18.14 11.54 13.26 20.7 16.77 14.55 16.41
Ilkka Oyj 128.68 16.99 16.06 23.14 429.87 1023.09 2.896715266580808e+16
Kalmar Oyj 0.0 0.0 16.01 15.96 14.96 15.64 14.4
Kamux Oyj 15.86 23.57 20.82 -37.76 70.54 -8.99 -14.76
Konecranes Oyj 12.38 11.71 13.23 18.59 16.64 17.37 14.66
Kesla Oyj 0.0 27.14 -20.39 -1.74 -7.78 -8.97 -7.34
Kemira Oyj 9.29 8.68 11.67 15.16 13.28 13.76 16.64
Kempower Oyj 327.39 52.44 -23.07 -68.4 -59.81 -50.52 -25.5
Kesko Oyj 12.95 14.35 19.08 19.02 17.73 17.12 20.18
KH Group Oyj 0.0 -3.31 -18.38 268.91 -12.8 -33.93 75.5
KONE Oyj 31.16 25.66 25.96 32.32 26.49 23.64 18.66
Koskisen Oyj 0.0 6.83 19.33 24.01 29.84 30.46 21.4
Kreate Group Oyj 12.98 17.07 14.33 17.08 17.15 14.13 12.61
Lamor Corporation Oyj 34.3 26.6 -26.25 -8.33 9.74 3.73 3.82
Lassila & Tikanoja Oyj 13.05 12.64 14.86 14.81 10.5 14.92 12.85
Lindex Group Oyj 3.03 8.9 32.94 16.61 5.42 4.39 6.9
Lumo Kodit Oyj 14.55 19.43 16.44 28.05 7.53 6.48 8.39
Luotea Oyj 0.0 0.0 0.0 0.0 83.94 -11.34 -5.77
Mandatum 0.0 15.71 13.67 22.17 21.3 19.06 21.85
Martela Oyj 4.34 -1.66 -0.47 -0.97 -0.34 -0.58 -0.33
Marimekko Oyj 15.65 22.92 20.21 21.56 15.11 13.71 13.17
Metsä Board Oyj 7.0 25.11 18.07 -9.79 -550.13 68.52 392.95
Metso Oyj 18.85 13.9 13.99 25.45 22.51 19.99 20.13
Nordea Bank Abp 8.42 8.04 7.32 11.41 11.02 11.31 11.47
Neste Oyj 17.49 17.25 -99.22 103.68 24.55 15.45 28.54
Nurminen Logistics Oyj 31.81 4.23 6.28 11.71 7.4 6.72 8.76
NoHo Partners Oyj 28.94 17.59 11.2 13.41 8.63 3.87 2.91
Nokia Oyj 10.79 24.83 13.82 48.07 47.8 35.81 35.92
Olvi Oyj 20.22 12.05 9.76 10.02 10.51 9.96 10.07
Oma Säästöpankki Oyj 10.09 6.39 4.2 10.26 6.32 4.56 3.65
Optomed Oyj -11.28 -15.1 -16.84 -12.18 -6.85 -5.12 -4.09
Oriola Oyj 65.79 -9.54 -43.65 -25.37 16.43 25.33 18.33
Orion Oyj 43.67 25.58 18.3 17.42 30.2 20.94 14.32
Orthex Oyj 28.41 13.92 14.53 12.16 9.58 8.79 9.04
Outokumpu Oyj 2.53 12.97 -36.25 -15.47 19.42 22.17 226.36
Ovaro Kiinteistösijoitus Oyj -1171.91 11.41 47.76 17.84 10.79 6.32 6.04
Pihlajalinna Oyj 25.28 34.63 7.84 8.5 6.51 6.46 7.12
Ponsse Oyj 18.42 21.07 45.67 23.78 42.49 56.05 125.41
Posti Group Oyj 0.0 0.0 0.0 10.47 7.64 6.79 7.05
Puuilo Oyj 14.12 19.55 18.09 19.2 18.64 15.44 13.31
QPR Software Oyj -3.13 -7.04 -183.55 -15.77 -287.82 104.66 38.38
Qt Group Oyj 35.93 45.62 29.71 26.31 25.1 24.27 23.49
Raisio Oyj 37.75 19.61 20.94 17.71 16.58 15.88 14.58
Rapala VMC Oyj 52.7 -16.03 -19.15 -249.6 4.64 4.75 5.25
Raute Oyj -12.98 18.89 6.67 7.04 8.35 15.9 52.08
Reaktor Group Oyj 0.0 0.0 0.0 0.0 26.61 22.06 23.97
Revenio Group Oyj 47.2 32.42 37.96 34.35 49.27 61.9 63.87
Reka Industrial Oyj 6.3 -141.13 175.39 21.45 52.95 51.87 64.16
Relais Group Oyj 18.44 17.8 13.01 19.6 10.06 9.37 9.29
Remedy Entertainment Oyj -172.04 -22.23 -53.09 -186.61 101.31 65.99 38.71
Robit Oyj 62.66 -10.59 25.12 -95.22 7.49 4.33 2.88
Sampo Oyj 0.0 11.44 14.1 16.75 24.71 14.8 14.95
Sanoma Oyj 20.86 34.55 31.26 78.08 13.97 24.89 16.67
Scanfil Oyj 12.21 10.6 13.99 13.36 16.31 14.38 13.59
Siili Solutions Oyj 0.0 0.0 13.36 28.21 -5.02 -3.4 -2.58
Sitowise Group Oyj 23.16 20.44 -63.9 -32.44 -170.37 -73.53 -22.32
Solteq Oyj -9.64 -2.63 -5.13 -0.04 -3.09 -23.11 9.91
Sotkamo Silver AB -3.11 7.78 -16.36 -12.69 8.61 8.9 8.87
SRV Yhtiöt Oyj -5.11 -4.62 14.93 21.76 -111.12 84.91 13.2
SSAB 2.34 6.05 6.68 14.14 -48.4 -30.3 -32.59
Stora Enso Oyj 6.75 49.64 17.25 12.29 10.29 7.54 6.22
Suominen Oyj -12.42 -9.81 -24.88 -8.64 -2.29 -2.55 -2.44
Taaleri Oyj 14.86 9.59 6.97 10.61 8.1 6.62 8.69
AS Tallink Grupp 26.84 6.32 10.63 25.15 10.43 6.02 10.98
Telia Company 22.11 20.92 26.71 36.12 28.54 26.23 24.87
Tecnotree Oyj 17.16 9.77 5.36 7.28 5.02 4.27 4.29
TietoEVRY Oyj 14.79 14.81 16.46 18.3 6.39 4.44 3.14
Teleste Oyj -11.42 -101.5 -18.89 27.41 12.03 14.28 -89.43
Talenom Oyj 34.66 46.88 31.36 26.11 11.22 16.78 25.01
Toivo Group Oyj 5.86 12.17 80.76 19.33 16.87 45.61 -547.33
Trainers´ House Oyj 18.31 -97.72 -40.4 14.13 10.62 10.05 20.55
Terveystalo Oyj 16.37 38.44 18.64 13.38 12.45 12.37 13.58
Tulikivi Oyj 7.33 7.47 20.06 -24.6 -182.27 -218.73 74.57
Nokian Renkaat Oyj 10.64 85.18 -44.34 -86.43 69.75 232.15 -132.89
UPM-Kymmene Oyj 11.42 46.26 15.23 26.7 15.54 13.4 12.19
Vaisala Oyj 31.58 29.25 26.9 26.84 26.99 27.88 27.95
Valmet Oyj 13.71 13.39 15.43 18.67 12.5 12.98 13.24
Verkkokauppa.com Oyj 394.32 56.49 -740.04 19.67 14.84 18.95 26.59
Viking Line Abp 9.64 11.19 22.28 22.97 26.28 19.02 19.9
Wetteri Oyj 0.0 -17.49 -6.07 -2.02 -3.19 -3.65 -3.04
Wärtsilä Oyj Abp 46.1 28.87 20.07 28.55 29.46 24.81 23.9
Wulff-Yhtiöt Oyj 7.14 6.18 11.44 11.92 6.97 10.25 10.42
YIT Oyj 8.18 138.65 -17.4 -30.0 324.19 11.03 8.98
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

P/B

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 1.42 2.05 1.84 1.71 1.57
Aktia Bank Abp 0.98 0.85 0.86 1.32 1.18 1.06 0.97
Ålandsbanken Abp 1.95 1.55 1.66 2.13 1.9 1.63 1.42
Alma Media Oyj 3.79 3.59 3.93 4.74 3.66 2.98 2.51
Anora Group Oyj 1.03 0.72 0.48 0.66 0.56 0.56 0.56
Apetit Oyj 0.67 0.8 0.82 0.78 0.73 0.76 0.77
Aspo Oyj 1.79 1.34 0.94 1.43 1.02 0.89 0.8
Atria Oyj 0.58 0.76 0.76 1.0 0.85 0.77 0.69
Auroora Yhtiöt Oyj 0.0 0.0 0.0 2.48 3.62 3.61 3.43
Bittium Oyj 1.23 1.6 2.0 8.17 8.09 7.71 6.9
Boreo Oyj 4.86 3.67 1.55 1.78 1.95 1.64 1.39
Consti Oyj 2.42 2.27 1.88 1.9 1.59 1.37 1.2
Componenta Oyj 0.95 0.89 1.04 1.26 1.48 1.35 1.36
Citycon Oyj 0.65 0.65 0.47 0.55 0.38 0.33 0.29
Digia Oyj 2.15 1.92 2.13 1.91 1.56 1.43 1.26
Easor Oyj 0.0 0.0 0.0 4.18 2.25 1.96 1.72
Eezy Oyj 0.71 0.38 0.26 0.18 0.22 0.21 0.21
Elecster Oyj 0.83 0.7 0.5 0.4 0.44 0.44 0.44
Elisa Oyj 6.61 5.42 5.45 5.04 4.05 3.23 2.68
Enento Group Oyj 1.74 1.65 1.57 1.43 1.27 1.17 1.08
Eq Oyj 12.67 8.22 6.89 6.51 5.62 4.39 3.64
Enersense International Oyj 1.51 1.38 1.95 2.83 5.11 145.84 -5.12
Etteplan Oyj 0.0 0.0 2.15 1.97 1.53 1.42 1.34
Evli Oyj 2.78 3.8 3.16 3.75 3.77 2.89 2.31
Exel Composites Oyj 0.0 0.0 0.95 1.72 2.39 1.97 1.36
Finnair Oyj 1.93 1.41 0.72 1.01 0.83 0.73 0.64
Fortum Oyj 1.8 1.38 1.35 1.89 2.18 2.04 1.96
Framery Oyj 0.0 0.0 0.0 14.52 7.92 6.44 5.12
F-Secure Oyj 19.91 10.73 6.7 6.03 5.37 3.95 3.17
Fiskars Oyj Abp 1.51 1.78 1.54 1.45 1.65 1.52 1.41
Glaston Oyj Abp 1.13 0.9 1.0 0.75 0.64 0.61 0.59
Gofore Oyj 4.34 3.77 3.32 1.98 1.25 1.08 0.96
Grk Infra Oyj 0.0 0.0 0.0 3.26 3.72 3.22 2.93
Harvia Oyj 3.36 4.68 6.4 6.2 4.52 3.7 3.16
Nightingale Health Oyj 0.59 0.75 2.32 2.15 1.15 1.78 0.0
Hiab Oyj 1.75 1.95 3.26 3.17 3.33 2.91 2.56
HKFoods Oyj 0.31 0.35 0.39 0.77 0.77 0.69 0.61
Huhtamäki Oyj 1.79 2.06 1.92 1.73 1.31 1.17 1.05
Incap Oyj 5.73 2.14 2.27 2.14 1.76 1.57 1.44
Ilkka Oyj 0.59 0.52 0.48 0.47 0.54 0.54 0.54
Kalmar Oyj 0.0 0.0 3.21 3.63 3.09 2.58 2.19
Kamux Oyj 1.59 2.0 0.97 0.83 0.62 0.67 0.7
Konecranes Oyj 1.59 2.02 2.62 3.56 2.7 2.33 2.01
Kesla Oyj 0.0 1.08 0.89 1.04 3.01 4.54 11.89
Kemira Oyj 1.32 1.55 1.7 1.75 1.44 1.31 1.21
Kempower Oyj 11.72 13.3 4.81 8.32 7.4 8.67 13.14
Kesko Oyj 2.98 2.58 2.66 2.72 2.89 2.47 2.2
KH Group Oyj 0.0 0.63 0.63 0.54 0.64 0.65 0.65
KONE Oyj 8.92 8.58 8.62 11.34 8.89 6.46 4.8
Koskisen Oyj 0.0 0.94 1.07 1.34 1.26 1.21 1.14
Kreate Group Oyj 1.71 1.52 1.48 2.51 3.37 2.72 2.24
Lamor Corporation Oyj 1.97 1.11 0.52 0.51 0.41 0.37 0.34
Lassila & Tikanoja Oyj 1.87 1.63 1.44 2.34 1.3 1.19 1.09
Lindex Group Oyj 0.92 1.18 1.1 0.9 0.71 0.61 0.56
Lumo Kodit Oyj 0.89 0.81 0.64 0.69 0.47 0.44 0.41
Luotea Oyj 0.0 0.0 0.0 0.0 1.69 1.99 3.03
Mandatum 0.0 1.28 1.41 2.42 1.78 1.63 1.51
Martela Oyj 0.8 0.61 3.5 -1.69 -0.27 -0.18 -0.12
Marimekko Oyj 6.41 8.23 6.52 7.08 4.27 3.26 2.61
Metsä Board Oyj 1.38 1.25 0.79 0.63 0.57 0.57 0.57
Metso Oyj 3.39 2.89 2.88 4.66 3.73 3.14 2.72
Nordea Bank Abp 1.19 1.27 1.14 1.7 1.6 1.4 1.25
Neste Oyj 3.97 2.93 1.26 2.04 2.77 2.35 2.17
Nurminen Logistics Oyj 3.63 3.58 2.52 2.22 1.61 1.3 1.13
NoHo Partners Oyj 1.86 2.32 2.08 1.7 1.28 0.96 0.72
Nokia Oyj 1.15 0.82 1.16 1.48 3.01 2.77 2.57
Olvi Oyj 2.44 2.01 1.88 1.76 1.56 1.35 1.19
Oma Säästöpankki Oyj 1.53 1.3 0.61 0.65 0.57 0.5 0.44
Optomed Oyj 3.05 3.31 3.88 3.37 1.59 2.31 5.31
Oriola Oyj 1.4 1.15 1.21 2.11 1.62 1.52 1.41
Orion Oyj 7.96 6.23 6.01 6.99 7.17 5.34 3.89
Orthex Oyj 2.79 2.78 2.48 2.04 1.63 1.37 1.19
Outokumpu Oyj 0.52 0.54 0.36 0.62 0.79 0.76 0.76
Ovaro Kiinteistösijoitus Oyj 0.55 0.64 0.63 0.56 0.48 0.45 0.42
Pihlajalinna Oyj 1.55 1.08 1.4 1.7 1.23 1.04 0.9
Ponsse Oyj 2.2 1.97 1.75 2.14 1.84 1.78 1.75
Posti Group Oyj 0.0 0.0 0.0 1.25 1.16 0.99 0.87
Puuilo Oyj 6.51 8.9 8.51 10.87 8.54 5.5 3.89
QPR Software Oyj 18.45 17.44 37.08 14.03 10.04 9.15 7.41
Qt Group Oyj 12.87 13.22 9.54 3.99 2.61 2.36 2.14
Raisio Oyj 1.58 1.31 1.37 1.61 1.43 1.31 1.2
Rapala VMC Oyj 1.4 0.93 0.6 0.45 0.41 0.38 0.35
Raute Oyj 1.54 1.7 1.73 1.66 1.38 1.27 1.24
Reaktor Group Oyj 0.0 0.0 0.0 0.0 5.77 4.57 3.84
Revenio Group Oyj 11.32 7.25 6.65 5.21 2.8 2.68 2.57
Reka Industrial Oyj 1.63 0.7 0.6 0.58 0.54 0.53 0.53
Relais Group Oyj 1.78 2.21 2.05 2.53 1.86 1.55 1.33
Remedy Entertainment Oyj 3.33 5.06 2.79 3.66 3.44 3.27 3.01
Robit Oyj 1.1 0.71 0.62 0.53 0.6 0.53 0.45
Sampo Oyj 0.0 2.19 2.4 3.4 2.61 2.22 1.93
Sanoma Oyj 2.31 1.76 2.03 2.68 2.17 2.0 1.79
Scanfil Oyj 1.89 1.92 1.85 1.73 2.0 1.75 1.55
Siili Solutions Oyj 0.0 0.0 1.11 0.93 0.52 0.62 0.81
Sitowise Group Oyj 1.57 0.95 0.95 1.21 1.31 1.33 1.42
Solteq Oyj 1.06 0.86 0.78 0.55 0.43 0.44 0.42
Sotkamo Silver AB 0.35 0.71 0.93 2.75 2.87 2.17 1.74
SRV Yhtiöt Oyj 0.57 0.66 0.7 0.61 0.76 0.76 0.71
SSAB 0.83 1.16 0.61 1.02 1.41 1.48 1.55
Stora Enso Oyj 0.83 0.91 0.77 0.78 0.68 0.62 0.57
Suominen Oyj 1.18 1.32 1.12 1.09 0.45 0.55 0.72
Taaleri Oyj 1.56 1.22 1.05 0.99 0.85 0.76 0.7
AS Tallink Grupp 0.53 0.63 0.55 0.58 0.62 0.56 0.53
Telia Company 1.61 1.76 2.03 2.83 3.1 2.77 2.49
Tecnotree Oyj 2.48 1.25 0.48 0.72 0.68 0.58 0.51
TietoEVRY Oyj 1.83 1.58 1.57 2.0 1.73 1.24 0.89
Teleste Oyj 1.11 0.84 0.9 1.23 1.07 0.99 1.0
Talenom Oyj 7.66 4.99 3.42 2.92 1.22 1.14 1.09
Toivo Group Oyj 1.02 0.98 0.86 0.75 0.71 0.7 0.7
Trainers´ House Oyj 2.11 2.26 1.15 1.28 1.11 1.0 0.95
Terveystalo Oyj 1.34 1.9 2.43 2.12 1.62 1.43 1.3
Tulikivi Oyj 2.49 1.57 1.29 1.74 1.94 1.96 1.91
Nokian Renkaat Oyj 0.92 0.85 0.8 1.12 1.32 1.31 1.33
UPM-Kymmene Oyj 1.49 1.63 1.28 1.31 1.19 1.1 1.01
Vaisala Oyj 5.68 5.35 5.73 4.92 5.3 4.45 3.84
Valmet Oyj 1.85 1.87 1.65 2.02 1.46 1.32 1.2
Verkkokauppa.com Oyj 4.83 4.11 2.17 4.54 2.75 2.4 2.2
Viking Line Abp 0.74 1.01 1.1 1.15 1.06 1.0 0.95
Wetteri Oyj 0.0 2.29 1.35 0.86 0.96 1.3 2.27
Wärtsilä Oyj Abp 2.17 3.48 4.04 6.25 6.69 5.27 4.32
Wulff-Yhtiöt Oyj 1.05 0.6 0.93 1.17 0.86 0.8 0.74
YIT Oyj 0.66 0.56 0.86 1.11 0.9 0.83 0.76
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

P/OCF

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 -4.62 14.39 10.54 11.76 9.89
Aktia Bank Abp -1.12 22.33 17.84 12.59 20.08 6.39 7.46
Ålandsbanken Abp -1.17 7.8 58.47 -210.15 4.16 4.79 6.99
Alma Media Oyj 9.78 12.55 12.5 14.54 11.88 12.24 11.62
Anora Group Oyj -1657.3 2.18 5.78 5.17 75.52 -2.98 -6.34
Apetit Oyj 2.27 8.56 27.54 6.58 6.32 7.03 5.46
Aspo Oyj 3.81 3.95 4.7 4.19 7.3 5.56 11.56
Atria Oyj 4.87 3.17 3.3 3.6 4.07 2.23 2.0
Auroora Yhtiöt Oyj 0.0 0.0 0.0 12.61 19.24 17.04 12.7
Bittium Oyj 17.74 143.11 9.25 69.89 53.19 54.21 50.16
Boreo Oyj 24.16 6.68 2.46 5.04 5.46 7.51 7.06
Consti Oyj 5.03 7.49 17.83 5.4 27.51 8.11 5.38
Componenta Oyj 3.68 20.27 3.26 5.95 19.45 13.11 18.43
Citycon Oyj 10.54 7.05 4.57 6.26 3.38 2.62 2.11
Digia Oyj 10.75 8.53 7.13 12.11 10.7 10.8 9.61
Easor Oyj 0.0 0.0 0.0 2.71 1.97 2.09 2.05
Eezy Oyj 5.33 6.45 2.95 1.55 2.24 2.94 3.18
Elecster Oyj 16.8 6.67 11.4 3.64 3.02 5.08 5.43
Elisa Oyj 13.99 10.82 10.82 9.17 9.09 8.08 7.44
Enento Group Oyj 11.75 12.72 12.62 10.81 7.32 6.49 6.78
Eq Oyj 21.8 21.21 34.14 16.68 20.2 15.44 27.39
Enersense International Oyj 49.08 -4.72 1.81 -11.62 -2.9 -2.28 -1.94
Etteplan Oyj 0.0 0.0 8.19 14.27 8.83 10.97 11.56
Evli Oyj 3.69 11.83 10.62 9.47 3.93 5.21 4.83
Exel Composites Oyj 0.0 0.0 51.44 -49.98 12.87 18.12 15.28
Finnair Oyj 3.07 1.73 0.74 1.6 1.43 1.38 1.43
Fortum Oyj -45.57 6.44 8.82 19.25 34.64 -196.16 -37.32
Framery Oyj 0.0 0.0 0.0 16.03 28.91 38.77 39.38
F-Secure Oyj 13.58 11.8 8.12 7.75 9.67 9.24 9.17
Fiskars Oyj Abp -20.35 6.62 10.91 10.16 9.45 10.96 9.34
Glaston Oyj Abp 7.66 4.02 83.87 -95.08 16.33 6.55 5.57
Gofore Oyj 11.73 14.42 9.4 9.93 4.7 4.41 4.76
Grk Infra Oyj 0.0 0.0 0.0 3.94 6.35 3.81 2.2
Harvia Oyj 13.58 12.99 24.81 22.94 24.19 21.41 15.26
Nightingale Health Oyj -6.63 -8.02 -21.0 -11.44 -7.12 -5.86 0.0
Hiab Oyj 16.66 7.82 7.01 16.9 19.34 18.14 18.08
HKFoods Oyj 4.55 1.63 1.26 2.62 2.72 2.66 2.57
Huhtamäki Oyj 10.73 6.85 6.27 6.72 7.75 6.45 7.52
Incap Oyj -619.77 5.11 7.8 10.71 -10.32 -32.84 -23.25
Ilkka Oyj 13.51 15.62 21.39 12.77 -71.44 22.05 444.82
Kalmar Oyj 0.0 0.0 11.62 12.46 7.99 11.78 5.9
Kamux Oyj 6.65 8.85 37.78 1.75 4.06 1.89 3.58
Konecranes Oyj 34.12 5.79 9.92 13.05 15.37 14.44 12.42
Kesla Oyj 0.0 3.35 3.74 6.95 7.99 13.59 11.59
Kemira Oyj 5.56 4.78 6.32 7.78 7.08 6.64 6.77
Kempower Oyj -214.29 44.63 -22.98 242.32 -261.2 238.2 -38.46
Kesko Oyj 8.94 6.78 7.22 8.76 8.54 9.05 10.69
KH Group Oyj 0.0 2.08 3.32 0.95 7.24 1.27 -4.53
KONE Oyj 48.12 21.2 19.97 25.26 22.67 29.83 24.82
Koskisen Oyj 0.0 9.25 11.48 12.38 7.9 5.73 6.0
Kreate Group Oyj 12.32 2.19 -215.02 2.59 27.02 2.65 7.66
Lamor Corporation Oyj -18.7 -5.63 2.01 2.19 4.81 10.53 412.53
Lassila & Tikanoja Oyj 5.73 4.02 3.71 5.51 4.69 7.55 6.33
Lindex Group Oyj 5.58 4.5 4.83 3.29 7.16 4.22 4.94
Lumo Kodit Oyj 21.45 19.18 14.67 16.6 27.75 18.22 13.32
Luotea Oyj 0.0 0.0 0.0 0.0 1.03 1.18 0.87
Mandatum 0.0 7.29 31.29 27.27 7.31 15.02 13.38
Martela Oyj 5.34 18.22 -9.09 0.81 0.22 0.34 0.48
Marimekko Oyj 17.65 18.39 16.93 15.25 26.49 10.5 9.14
Metsä Board Oyj 13.44 7.45 39.97 4.62 -14.51 2.57 7.23
Metso Oyj 62.49 25.09 22.59 15.94 32.57 20.08 26.26
Nordea Bank Abp 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Neste Oyj 27.65 10.86 7.88 8.55 9.15 8.07 9.48
Nurminen Logistics Oyj 8.95 3.88 6.92 3.8 6.18 4.77 4.58
NoHo Partners Oyj 1.99 2.55 1.87 2.62 2.72 1.73 1.38
Nokia Oyj 16.59 12.8 9.59 15.03 34.48 55.08 61.29
Olvi Oyj 10.23 20.79 7.08 8.04 6.77 6.81 5.8
Oma Säästöpankki Oyj 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Optomed Oyj -27.34 -112.63 -41.88 -33.07 -11.56 -13.43 -6.94
Oriola Oyj 4.05 20.57 4.17 3.55 -4.01 -3.88 -4.08
Orion Oyj 16.65 46.54 20.61 28.36 35.14 30.59 31.08
Orthex Oyj 13.44 9.43 7.52 6.68 5.24 4.28 3.92
Outokumpu Oyj 2.78 6.32 9.13 27.17 8.12 7.72 11.65
Ovaro Kiinteistösijoitus Oyj -59.3 500.57 -53.31 -9.06 -16.7 -10.19 -10.79
Pihlajalinna Oyj 2.96 2.1 2.34 4.34 4.93 5.18 5.84
Ponsse Oyj -39.48 20.82 6.72 31.16 47.72 16.11 26.33
Posti Group Oyj 0.0 0.0 0.0 3.12 1.82 2.02 2.11
Puuilo Oyj 9.83 13.05 17.65 14.35 35.84 34.43 28.88
QPR Software Oyj -5.0 7.15 18.2 -15.5 14.37 13.39 9.44
Qt Group Oyj -286.45 40.4 31.73 20.8 8.99 7.08 6.71
Raisio Oyj 37.08 9.27 9.01 14.94 11.25 9.97 8.57
Rapala VMC Oyj -15.0 5.68 3.21 9.08 3.85 3.71 3.51
Raute Oyj -2.63 1.56 5.74 -14.3 6.98 6.25 -6.52
Reaktor Group Oyj 0.0 0.0 0.0 0.0 15.5 17.05 13.13
Revenio Group Oyj 44.35 66.42 30.09 19.72 28.75 19.03 17.98
Reka Industrial Oyj 3.48 48.71 30.06 15.24 13.86 11.24 15.24
Relais Group Oyj 6.43 7.99 6.92 9.07 10.87 9.39 7.39
Remedy Entertainment Oyj 26.55 -21.37 17.35 45.94 15.4 31.96 20.76
Robit Oyj 9.95 3.83 19.39 3.83 -13.27 1.71 2.4
Sampo Oyj 0.0 16.43 12.78 15.63 35.27 24.16 23.14
Sanoma Oyj 9.76 7.67 6.92 7.82 7.05 8.63 6.27
Scanfil Oyj 41.9 7.42 5.85 8.48 14.78 7.12 9.13
Siili Solutions Oyj 0.0 0.0 4.29 24.98 3.19 -5.07 -1.21
Sitowise Group Oyj 11.42 6.84 6.61 7.69 28.14 32.9 -77.53
Solteq Oyj 6.14 -2.78 7.94 -4.59 -1.98 -3.12 -277.36
Sotkamo Silver AB 6.5 1.89 2.4 24.1 6.54 7.16 7.75
SRV Yhtiöt Oyj -6.39 43.3 71.94 2.85 4.46 2.42 2.42
SSAB 3.08 3.67 3.66 6.88 10.37 15.04 14.67
Stora Enso Oyj 6.56 13.13 8.07 13.09 7.44 7.86 6.68
Suominen Oyj 12.27 5.35 34.12 8.54 3.85 9.25 27.83
Taaleri Oyj 11.14 39.8 21.54 18.94 12.48 14.26 20.22
AS Tallink Grupp 2.59 2.45 2.71 3.42 3.45 2.77 3.9
Telia Company 4.55 4.06 5.7 5.62 8.47 9.11 9.33
Tecnotree Oyj 33.17 17.21 3.97 4.93 9.5 7.93 8.26
TietoEVRY Oyj 11.34 9.59 6.26 7.34 4.6 3.31 2.58
Teleste Oyj -8.57 4.75 4.03 5.54 6.51 6.03 11.27
Talenom Oyj 11.6 7.72 6.37 4.34 1.61 1.48 1.53
Toivo Group Oyj -7.44 13.67 17.64 -15.4 -4.7 -456.1 52.13
Trainers´ House Oyj 10.85 43.17 7.68 6.23 5.82 5.63 8.01
Terveystalo Oyj 5.61 6.2 5.97 5.99 7.67 7.72 9.53
Tulikivi Oyj 5.7 5.79 6.69 10.18 13.73 11.31 10.25
Nokian Renkaat Oyj -307.94 13.85 13.12 8.93 9.44 12.93 10.98
UPM-Kymmene Oyj 36.7 8.01 10.58 9.3 27.72 6.54 9.09
Vaisala Oyj 47.79 17.1 22.4 17.75 20.97 19.06 18.61
Valmet Oyj 128.72 13.7 7.8 9.03 9.96 7.85 7.87
Verkkokauppa.com Oyj 84.55 5.76 4.7 8.28 7.28 8.85 12.65
Viking Line Abp 7.64 4.85 7.23 6.4 7.13 8.74 9.08
Wetteri Oyj 0.0 7.04 2.12 1.87 2.04 4.09 6.55
Wärtsilä Oyj Abp -76.32 9.45 8.45 11.26 15.37 18.98 15.36
Wulff-Yhtiöt Oyj 5.63 2.91 5.07 4.2 1.06 3.92 2.41
YIT Oyj -1.85 -2.97 9.57 55.39 13.57 13.57 -9.42
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

EV/OCF

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 -5.82 14.74 10.47 10.92 8.39
Aktia Bank Abp -1.12 22.33 17.84 12.59 20.08 6.39 7.46
Ålandsbanken Abp -1.17 7.8 58.47 -210.15 4.16 4.79 6.99
Alma Media Oyj 11.58 14.87 14.4 16.09 12.29 11.77 10.26
Anora Group Oyj -2660.3 3.2 9.44 7.18 116.61 -5.79 -13.72
Apetit Oyj 1.82 7.96 28.57 7.75 7.2 7.6 5.36
Aspo Oyj 6.11 7.42 10.51 8.54 13.83 10.69 23.62
Atria Oyj 9.23 6.11 6.14 5.43 5.95 2.55 1.54
Auroora Yhtiöt Oyj 0.0 0.0 0.0 16.68 25.07 23.09 17.62
Bittium Oyj 18.16 154.94 9.22 69.82 52.5 52.84 48.19
Boreo Oyj 31.7 9.79 4.96 8.9 8.16 11.16 10.35
Consti Oyj 5.25 7.42 18.42 5.09 25.35 6.57 3.42
Componenta Oyj 4.46 28.35 3.92 6.25 20.27 13.22 18.37
Citycon Oyj 27.98 21.56 18.26 20.84 15.33 11.03 7.99
Digia Oyj 11.98 9.99 7.6 13.73 12.07 11.89 10.2
Easor Oyj 0.0 0.0 0.0 4.04 3.11 3.11 2.86
Eezy Oyj 8.91 14.22 7.91 5.36 6.06 7.76 8.31
Elecster Oyj 22.68 9.68 18.61 4.88 2.83 3.86 3.23
Elisa Oyj 16.14 12.83 13.08 11.36 10.56 8.76 7.41
Enento Group Oyj 14.76 16.52 16.97 14.94 9.46 7.54 7.02
Eq Oyj 21.8 21.21 34.14 16.68 20.2 15.44 27.39
Enersense International Oyj 55.3 -7.13 3.08 -12.23 -4.11 -4.29 -4.7
Etteplan Oyj 0.0 0.0 10.47 18.52 11.35 13.44 13.54
Evli Oyj 3.69 11.83 10.62 9.47 3.93 5.21 4.83
Exel Composites Oyj 0.0 0.0 85.01 -73.27 16.6 23.09 19.08
Finnair Oyj 7.29 3.91 2.32 3.44 2.07 1.32 0.72
Fortum Oyj -49.11 6.96 9.08 21.01 37.77 -220.39 -43.98
Framery Oyj 0.0 0.0 0.0 17.66 31.53 41.51 41.39
F-Secure Oyj 13.05 17.69 12.33 11.1 12.93 11.69 10.92
Fiskars Oyj Abp -25.61 8.64 15.31 15.24 13.29 14.82 11.98
Glaston Oyj Abp 8.98 4.72 108.62 -151.08 26.4 10.02 7.88
Gofore Oyj 10.92 13.92 8.43 10.39 4.18 2.95 2.23
Grk Infra Oyj 0.0 0.0 0.0 2.37 3.48 1.18 -0.27
Harvia Oyj 15.82 13.95 26.62 24.59 25.46 21.86 14.8
Nightingale Health Oyj 2.11 -0.54 -14.06 -7.97 -7.08 -10.36 0.0
Hiab Oyj 19.01 8.23 6.62 15.8 17.52 15.53 14.59
HKFoods Oyj 22.92 7.3 3.72 5.41 4.67 3.95 3.19
Huhtamäki Oyj 15.31 9.07 8.78 9.19 10.4 8.01 8.77
Incap Oyj -636.97 4.93 6.74 8.75 -11.39 -38.15 -28.65
Ilkka Oyj 7.64 7.98 18.3 10.97 -65.55 19.85 411.87
Kalmar Oyj 0.0 0.0 12.05 12.48 7.13 9.68 3.93
Kamux Oyj 8.92 10.98 64.28 2.43 6.15 2.3 4.21
Konecranes Oyj 44.44 6.45 10.29 12.99 14.11 12.38 9.75
Kesla Oyj 0.0 6.51 7.86 16.44 11.78 19.28 15.66
Kemira Oyj 7.49 5.76 6.92 9.12 8.21 7.25 6.95
Kempower Oyj -203.67 42.75 -21.96 236.84 -259.11 238.5 -40.03
Kesko Oyj 9.14 7.31 8.07 10.24 9.45 9.49 10.78
KH Group Oyj 0.0 6.16 12.58 3.03 23.32 3.23 -12.98
KONE Oyj 45.65 20.3 19.75 24.71 21.99 28.22 22.73
Koskisen Oyj 0.0 9.07 13.13 14.81 9.55 6.58 6.56
Kreate Group Oyj 17.98 2.76 -314.68 3.42 31.84 2.19 5.54
Lamor Corporation Oyj -20.9 -8.69 4.42 5.88 14.55 38.51 1805.19
Lassila & Tikanoja Oyj 8.06 5.74 5.59 7.55 7.28 11.94 10.02
Lindex Group Oyj 13.83 3.86 4.48 2.87 6.24 3.1 3.12
Lumo Kodit Oyj 43.83 42.57 36.86 37.95 78.59 51.52 37.31
Luotea Oyj 0.0 0.0 0.0 0.0 0.57 0.26 -0.36
Mandatum 0.0 7.29 31.29 27.27 7.31 15.02 13.38
Martela Oyj 9.25 59.16 -46.98 5.22 1.01 0.65 0.03
Marimekko Oyj 17.71 18.25 16.59 15.05 25.49 9.18 7.05
Metsä Board Oyj 13.84 7.87 49.1 5.68 -20.54 2.86 7.71
Metso Oyj 67.87 28.02 26.12 17.34 35.06 20.96 26.85
Nordea Bank Abp 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Neste Oyj 28.77 11.95 11.43 10.73 10.27 8.47 9.44
Nurminen Logistics Oyj 14.48 5.28 9.41 4.87 7.6 5.59 5.07
NoHo Partners Oyj 3.72 4.44 3.27 4.41 4.02 1.75 0.56
Nokia Oyj 13.35 9.52 7.64 13.4 32.25 51.18 56.68
Olvi Oyj 9.38 19.91 6.61 7.87 6.4 5.92 4.44
Oma Säästöpankki Oyj 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Optomed Oyj -25.9 -106.33 -38.16 -29.6 -10.79 -15.38 -9.9
Oriola Oyj 3.75 18.42 3.21 2.18 -3.29 -4.29 -5.61
Orion Oyj 16.37 47.32 21.02 28.82 34.99 29.73 29.49
Orthex Oyj 17.65 11.62 9.24 8.03 5.8 4.04 2.98
Outokumpu Oyj 2.77 6.14 10.41 30.57 8.45 7.52 11.08
Ovaro Kiinteistösijoitus Oyj -72.68 570.89 -78.01 -17.92 -42.91 -30.45 -36.67
Pihlajalinna Oyj 8.89 6.75 5.29 7.94 10.41 10.24 10.87
Ponsse Oyj -40.58 22.32 6.76 32.04 49.78 16.31 26.49
Posti Group Oyj 0.0 0.0 0.0 7.76 3.74 3.68 3.38
Puuilo Oyj 11.7 14.79 19.98 16.09 39.13 37.1 30.55
QPR Software Oyj -6.26 8.25 18.9 -15.73 14.14 12.58 8.16
Qt Group Oyj -291.42 40.07 30.61 23.36 9.55 6.54 5.22
Raisio Oyj 33.39 7.74 7.22 12.17 8.4 6.67 4.93
Rapala VMC Oyj -23.24 9.61 5.86 22.33 9.04 8.0 6.83
Raute Oyj -3.13 0.49 2.06 -8.34 3.24 2.11 -3.42
Reaktor Group Oyj 0.0 0.0 0.0 0.0 13.57 14.05 9.92
Revenio Group Oyj 43.84 66.09 29.75 19.22 27.11 17.51 16.08
Reka Industrial Oyj 6.18 7.69 6.51 3.38 1.99 1.14 1.25
Relais Group Oyj 11.54 12.92 10.98 15.24 19.04 15.92 11.89
Remedy Entertainment Oyj 22.04 -19.89 15.05 43.47 14.59 31.42 20.8
Robit Oyj 15.38 6.38 32.07 6.37 -21.72 1.85 1.65
Sampo Oyj 0.0 16.43 12.78 15.63 35.27 24.16 23.14
Sanoma Oyj 14.76 11.99 10.02 10.26 9.35 10.64 6.86
Scanfil Oyj 50.3 8.17 6.08 8.63 16.63 7.19 8.44
Siili Solutions Oyj 0.0 0.0 3.87 27.3 3.0 -6.17 -2.57
Sitowise Group Oyj 14.94 10.17 9.79 11.52 48.68 57.07 -138.21
Solteq Oyj 14.22 -7.4 21.1 -17.9 -11.39 -18.98 -1693.94
Sotkamo Silver AB 20.58 3.57 3.96 31.3 6.72 6.68 6.58
SRV Yhtiöt Oyj -5.25 39.37 63.58 0.51 0.84 -0.4 -1.26
SSAB 2.29 2.83 2.17 5.73 9.03 13.38 13.3
Stora Enso Oyj 7.73 17.35 11.96 18.02 10.72 11.29 9.42
Suominen Oyj 16.16 6.79 49.89 14.89 12.62 33.55 112.56
Taaleri Oyj 10.03 36.14 19.68 18.02 11.64 13.78 20.63
AS Tallink Grupp 6.89 5.43 6.1 6.82 5.75 3.74 4.43
Telia Company 7.52 7.05 9.06 7.85 11.04 11.47 11.38
Tecnotree Oyj 31.92 14.8 2.82 4.03 7.61 5.8 5.5
TietoEVRY Oyj 13.79 13.01 8.94 9.22 4.59 2.4 0.95
Teleste Oyj -13.29 7.68 6.08 7.07 7.93 6.77 12.47
Talenom Oyj 13.14 9.82 9.37 7.41 3.82 3.13 2.85
Toivo Group Oyj -17.08 34.53 28.25 -30.9 -11.62 -1266.85 159.57
Trainers´ House Oyj 9.12 41.71 6.11 4.43 3.04 1.99 1.92
Terveystalo Oyj 9.63 9.99 8.22 8.44 11.35 10.85 12.9
Tulikivi Oyj 7.36 7.95 9.7 14.05 18.21 14.68 12.92
Nokian Renkaat Oyj -340.71 16.57 21.04 13.47 14.48 22.2 20.71
UPM-Kymmene Oyj 41.37 9.08 12.7 11.44 33.97 7.24 9.4
Vaisala Oyj 48.06 16.77 22.91 17.91 20.28 17.63 16.4
Valmet Oyj 142.67 16.63 9.66 10.59 11.49 8.26 7.5
Verkkokauppa.com Oyj 97.62 6.06 5.46 8.0 6.11 6.57 8.6
Viking Line Abp 11.06 5.83 9.19 7.71 8.21 9.71 9.76
Wetteri Oyj 0.0 18.96 8.23 7.49 8.43 17.74 30.32
Wärtsilä Oyj Abp -84.21 9.49 7.8 10.0 13.22 15.47 11.63
Wulff-Yhtiöt Oyj 8.87 5.44 8.66 6.26 1.23 4.49 2.34
YIT Oyj -3.89 -8.65 20.9 98.47 26.97 26.52 -19.79
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

P/FCF

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 -4.24 21.66 32.32 15.5 12.41
Aktia Bank Abp -1.09 -29.3 233.39 24.52 50.25 8.06 9.84
Ålandsbanken Abp -1.13 9.44 -49.87 -22.74 4.53 5.35 8.25
Alma Media Oyj 10.16 12.69 17.92 20.31 12.96 13.65 12.87
Anora Group Oyj -5.26 1.66 6.53 6.13 -208.55 -2.51 -4.52
Apetit Oyj 1.61 25.17 -23.82 43.75 12.01 17.13 10.07
Aspo Oyj 7.49 6.88 -4.22 7.73 3.88 -36.7 -8.29
Atria Oyj -5.49 -23.65 7.34 6.2 10.28 3.12 2.68
Auroora Yhtiöt Oyj 0.0 0.0 0.0 -7.03 -16.92 -19.09 -30.94
Bittium Oyj 1.5978259193452906e+17 -26.42 12.75 227.51 79.15 80.63 72.05
Boreo Oyj -11.13 86.13 4.11 -75.63 10.44 101.62 53.21
Consti Oyj 5.35 7.35 21.57 5.84 43.88 9.01 5.76
Componenta Oyj 6.03 -14.06 5.29 8.94 88.76 29.71 84.85
Citycon Oyj 5.02 30.11 1.87 4.81 4.11 3.03 2.37
Digia Oyj 63.05 238.62 9.09 -134.42 34.68 36.48 25.61
Easor Oyj 0.0 0.0 0.0 10.62 8.38 11.59 10.51
Eezy Oyj 14.47 11.5 4.73 2.45 3.67 6.0 7.14
Elecster Oyj 37.05 7.3 13.35 4.19 2.94 5.62 6.05
Elisa Oyj 28.16 20.19 27.51 15.81 15.46 12.85 11.31
Enento Group Oyj 19.78 16.96 17.91 13.63 8.68 7.53 7.92
Eq Oyj 25.09 15.92 30.5 14.31 20.39 15.53 27.68
Enersense International Oyj -14.46 -3.93 1.68 7.81 -3.04 -2.16 -1.85
Etteplan Oyj 0.0 0.0 28.08 14.44 11.29 16.73 18.24
Evli Oyj 3.72 12.11 11.7 9.5 3.92 5.22 4.84
Exel Composites Oyj 0.0 0.0 -14.84 -45.09 67.22 63.6 38.53
Finnair Oyj 4.33 97.04 1.39 3.57 4.42 2.06 2.18
Fortum Oyj 4.64 3.6 6.15 71.23 830.68 -30.08 -18.2
Framery Oyj 0.0 0.0 0.0 16.98 35.83 49.87 50.89
F-Secure Oyj 15.56 -1.91 11.43 10.97 15.54 13.74 13.6
Fiskars Oyj Abp -18.07 28.63 19.52 17.32 13.67 18.46 14.26
Glaston Oyj Abp 16.82 7.56 -21.64 -14.41 148.75 11.5 8.78
Gofore Oyj -103.22 19.29 10.21 -15.48 5.63 4.59 4.97
Grk Infra Oyj 0.0 0.0 0.0 6.14 7.48 4.18 2.32
Harvia Oyj 15.81 15.26 612.46 39.32 35.67 31.53 19.78
Nightingale Health Oyj -3.85 -5.97 -3.64 5.53 -1.35 -1.3 0.0
Hiab Oyj 16.05 9.12 7.26 14.22 24.7 20.22 20.15
HKFoods Oyj -3.94 1.12 0.54 3.71 4.31 4.34 4.09
Huhtamäki Oyj 23.35 12.45 14.4 10.86 12.22 10.14 13.06
Incap Oyj -80.41 9.0 9.44 15.67 -3.38 -17.37 -14.18
Ilkka Oyj 11.13 6.24 -7.56 13.16 -23.79 57.74 -38.78
Kalmar Oyj 0.0 0.0 13.81 15.75 9.06 14.09 6.43
Kamux Oyj 7.58 9.53 -66.11 1.96 5.02 2.13 4.54
Konecranes Oyj 98.52 6.7 12.81 14.09 17.67 16.42 13.86
Kesla Oyj 0.0 3.96 5.74 7.24 9.08 18.22 14.8
Kemira Oyj 10.01 7.47 7.44 35.72 16.2 14.78 15.4
Kempower Oyj -15.37 70.98 -30.55 -184.38 -91.54 -108.07 -25.35
Kesko Oyj 14.33 15.49 17.72 22.8 15.27 17.28 24.46
KH Group Oyj 0.0 0.95 1.44 1.2 31.14 1.47 -3.06
KONE Oyj 64.13 29.57 25.94 32.55 28.14 41.98 32.69
Koskisen Oyj 0.0 -6.51 11.69 -101.46 30.37 12.61 14.01
Kreate Group Oyj -17.3 4.44 -29.32 24.51 58.75 2.85 9.56
Lamor Corporation Oyj -8.4 -3.63 41.93 -4.94 -2.0 -1.59 -1.39
Lassila & Tikanoja Oyj 9.98 7.4 7.38 9.77 14.33 -35.59 -390.93
Lindex Group Oyj 0.73 12.68 8.46 4.37 23.68 7.32 9.79
Lumo Kodit Oyj -10.62 49.26 22.23 7.41 64.2 186.81 39.11
Luotea Oyj 0.0 0.0 0.0 0.0 1.71 2.98 1.57
Mandatum 0.0 6.94 32.32 24.34 7.4 15.43 13.71
Martela Oyj 0.9 -2.9 -3.05 0.91 0.23 0.37 0.54
Marimekko Oyj 18.57 19.74 18.4 16.65 31.91 11.26 9.71
Metsä Board Oyj 117.15 13.96 -16.42 9.38 -6.9 3.33 20.32
Metso Oyj -1984.0 61.61 69.45 24.79 69.74 30.37 47.07
Nordea Bank Abp 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Neste Oyj -84.63 32.95 -29.89 19.7 19.98 13.8 18.46
Nurminen Logistics Oyj 10.5 3.53 5.44 5.73 23.21 17.6 15.31
NoHo Partners Oyj 2.56 4.15 2.11 3.69 3.64 2.16 1.64
Nokia Oyj -60.23 7.14 10.06 46.15 51.63 159.55 225.71
Olvi Oyj 22.71 1943.99 12.83 24.17 36.05 12.99 9.73
Oma Säästöpankki Oyj 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Optomed Oyj -11.68 -22.38 -21.42 -16.86 -6.45 -6.94 -4.68
Oriola Oyj 3.9 32.37 4.5 3.55 -3.33 -3.53 -3.69
Orion Oyj 25.82 517.97 29.06 41.19 50.86 42.21 43.14
Orthex Oyj 31.31 12.66 11.76 8.51 7.53 5.47 4.89
Outokumpu Oyj 3.49 7.09 -18.63 -46.07 17.52 14.96 43.17
Ovaro Kiinteistösijoitus Oyj -3.21 16.49 -8.22 -3.16 -3.13 -2.4 -2.43
Pihlajalinna Oyj -10.44 2.77 2.67 4.7 6.85 7.34 8.74
Ponsse Oyj -10.94 -111.47 8.93 909.91 -98.46 32.7 154.64
Posti Group Oyj 0.0 0.0 0.0 6.26 2.77 4.23 4.62
Puuilo Oyj 10.37 14.2 20.63 15.56 42.42 40.41 32.98
QPR Software Oyj -2.85 26.62 30.91 -11.52 26.6 22.71 13.29
Qt Group Oyj -36.1 46.02 34.66 -5.35 9.23 7.21 6.83
Raisio Oyj 296.61 9.45 10.96 14.78 14.6 11.99 10.02
Rapala VMC Oyj -8.23 10.54 2.45 18.49 5.43 5.16 4.77
Raute Oyj -1.77 1.76 6.93 -8.57 8.92 7.91 -5.35
Reaktor Group Oyj 0.0 0.0 0.0 0.0 17.71 19.51 14.55
Revenio Group Oyj 49.0 147.76 47.74 23.81 44.06 24.8 23.03
Reka Industrial Oyj 4.01 0.74 2560.72 101.27 44.06 23.73 53.44
Relais Group Oyj 14.7 10.81 8.73 -15.65 29.76 17.83 11.76
Remedy Entertainment Oyj 658.83 -13.25 -15.99 -22.7 -1011.12 -28.13 -53.57
Robit Oyj 12.27 3.38 9.76 4.6 -10.11 1.8 2.57
Sampo Oyj 0.0 21.34 14.11 17.09 42.41 27.98 26.62
Sanoma Oyj -18.66 9.5 8.16 9.34 8.41 10.66 7.27
Scanfil Oyj -51.5 10.87 9.88 14.73 -14.36 8.67 11.84
Siili Solutions Oyj 0.0 0.0 36.48 -9.86 4.07 -3.6 -1.11
Sitowise Group Oyj -11.18 10.15 11.93 7.28 574.76 -210.1 -20.81
Solteq Oyj -5.1 2.28 2.28 -4.49 -1.93 -3.01 -64.5
Sotkamo Silver AB -2.59 3.24 6.4 -22.04 9.27 10.57 11.9
SRV Yhtiöt Oyj -8.07 -692.87 8.51 1.42 5.4 2.82 2.81
SSAB 3.92 4.88 8.24 -104.64 79.18 -53.61 -58.95
Stora Enso Oyj 12.35 -12.84 -42.44 11.97 44.12 271.96 38.21
Suominen Oyj 40.1 8.35 -25.19 -7.87 -4.92 -2.89 -2.39
Taaleri Oyj 11.69 23.14 8.47 27.25 48.64 -35.38 -20.44
AS Tallink Grupp -6.67 2.81 2.65 2.51 4.41 3.17 4.73
Telia Company 7.76 38.29 4.77 7.58 28.54 23.43 24.99
Tecnotree Oyj -42.35 -25.22 3.97 12.67 17.22 14.23 15.39
TietoEVRY Oyj 16.99 69.51 8.03 5.04 4.03 3.67 2.79
Teleste Oyj -3.79 8.03 6.36 8.28 12.69 10.58 57.81
Talenom Oyj -127.22 -37.05 30.12 12.57 4.61 3.73 4.05
Toivo Group Oyj -1.45 -4.55 7.22 -2.98 -2.23 -3.28 -3.53
Trainers´ House Oyj 15.29 34.6 4.62 6.55 6.18 5.96 8.7
Terveystalo Oyj 16.83 8.61 7.56 9.01 12.68 13.29 19.73
Tulikivi Oyj 8.16 17.74 18.51 36.9 58.07 35.06 26.55
Nokian Renkaat Oyj -10.09 38.43 -3.73 64.29 -14.24 -6.59 -7.24
UPM-Kymmene Oyj -17.31 15.21 18.71 13.38 252.12 8.53 13.44
Vaisala Oyj -203.45 20.45 -66.19 23.85 25.28 23.55 22.88
Valmet Oyj 82.75 -26.57 13.67 10.89 13.08 9.91 9.95
Verkkokauppa.com Oyj -16.49 6.37 5.45 9.5 8.29 10.34 15.94
Viking Line Abp 7.58 7.65 12.98 9.02 15.88 24.35 27.23
Wetteri Oyj 0.0 -13.18 1.53 0.72 2.46 5.96 13.14
Wärtsilä Oyj Abp -21.96 11.35 9.64 11.64 17.57 22.09 17.33
Wulff-Yhtiöt Oyj 28.99 5.19 -38.07 3.32 1.45 57.64 5.66
YIT Oyj -1.83 -3.01 8.2 15.0 18.82 30.71 -6.79
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)

EV/FCF

Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)
Aspocomp Group Oyj 0.0 0.0 -5.35 22.19 32.12 14.4 10.53
Aktia Bank Abp -1.09 -29.3 233.39 24.52 50.25 8.06 9.84
Ålandsbanken Abp -1.13 9.44 -49.87 -22.74 4.53 5.35 8.25
Alma Media Oyj 12.03 15.03 20.63 22.48 13.41 13.12 11.37
Anora Group Oyj -8.44 2.44 10.66 8.52 -322.02 -4.87 -9.79
Apetit Oyj 1.29 23.38 -24.71 51.56 13.68 18.52 9.89
Aspo Oyj 12.02 12.93 -9.43 15.76 7.36 -70.53 -16.94
Atria Oyj -10.41 -45.59 13.63 9.33 15.04 3.56 2.06
Auroora Yhtiöt Oyj 0.0 0.0 0.0 -9.3 -22.05 -25.88 -42.94
Bittium Oyj 1.63610651617794e+17 -28.6 12.71 227.28 78.13 78.59 69.22
Boreo Oyj -14.6 126.13 8.27 -133.43 15.6 150.93 78.03
Consti Oyj 5.59 7.28 22.27 5.51 40.43 7.3 3.67
Componenta Oyj 7.31 -19.67 6.38 9.4 92.49 29.96 84.56
Citycon Oyj 13.31 92.04 7.45 16.01 18.65 12.75 8.97
Digia Oyj 70.3 279.43 9.69 -152.32 39.12 40.15 27.18
Easor Oyj 0.0 0.0 0.0 15.84 13.21 17.27 14.66
Eezy Oyj 24.19 25.36 12.66 8.48 9.92 15.87 18.65
Elecster Oyj 50.03 10.6 21.79 5.62 2.76 4.27 3.6
Elisa Oyj 32.5 23.95 33.26 19.58 17.97 13.93 11.27
Enento Group Oyj 24.85 22.02 24.07 18.83 11.23 8.74 8.2
Eq Oyj 25.09 15.92 30.5 14.31 20.39 15.53 27.68
Enersense International Oyj -16.29 -5.93 2.86 8.22 -4.3 -4.05 -4.48
Etteplan Oyj 0.0 0.0 35.91 18.74 14.52 20.51 21.35
Evli Oyj 3.72 12.11 11.7 9.5 3.92 5.22 4.84
Exel Composites Oyj 0.0 0.0 -24.52 -66.1 86.71 81.04 48.09
Finnair Oyj 10.29 220.09 4.36 7.68 6.39 1.97 1.09
Fortum Oyj 5.0 3.89 6.33 77.74 905.68 -33.8 -21.45
Framery Oyj 0.0 0.0 0.0 18.7 39.07 53.39 53.48
F-Secure Oyj 14.95 -2.87 17.36 15.7 20.79 17.38 16.2
Fiskars Oyj Abp -22.74 37.37 27.39 25.98 19.23 24.98 18.3
Glaston Oyj Abp 19.71 8.87 -28.03 -22.89 240.52 17.6 12.43
Gofore Oyj -96.14 18.62 9.15 -16.18 5.0 3.07 2.33
Grk Infra Oyj 0.0 0.0 0.0 3.71 4.09 1.29 -0.29
Harvia Oyj 18.41 16.39 657.06 42.15 37.54 32.19 19.19
Nightingale Health Oyj 1.22 -0.4 -2.44 3.85 -1.34 -2.29 0.0
Hiab Oyj 18.32 9.59 6.86 13.29 22.37 17.32 16.26
HKFoods Oyj -19.87 5.05 1.6 7.66 7.39 6.44 5.08
Huhtamäki Oyj 33.3 16.5 20.14 14.85 16.39 12.6 15.23
Incap Oyj -82.64 8.68 8.16 12.81 -3.73 -20.18 -17.47
Ilkka Oyj 6.29 3.19 -6.47 11.3 -21.83 51.97 -35.91
Kalmar Oyj 0.0 0.0 14.32 15.78 8.08 11.57 4.28
Kamux Oyj 10.17 11.82 -112.49 2.73 7.61 2.59 5.34
Konecranes Oyj 128.32 7.46 13.29 14.03 16.23 14.08 10.88
Kesla Oyj 0.0 7.69 12.05 17.13 13.38 25.85 19.99
Kemira Oyj 13.48 9.0 8.15 41.87 18.78 16.13 15.81
Kempower Oyj -14.6 67.98 -29.2 -180.2 -90.81 -108.2 -26.38
Kesko Oyj 14.66 16.71 19.81 26.67 16.9 18.12 24.65
KH Group Oyj 0.0 2.82 5.45 3.8 100.24 3.73 -8.77
KONE Oyj 60.85 28.32 25.66 31.83 27.29 39.72 29.93
Koskisen Oyj 0.0 -6.39 13.37 -121.34 36.72 14.47 15.32
Kreate Group Oyj -25.26 5.59 -42.91 32.32 69.24 2.36 6.91
Lamor Corporation Oyj -9.39 -5.61 92.11 -13.25 -6.05 -5.81 -6.08
Lassila & Tikanoja Oyj 14.04 10.56 11.12 13.39 22.26 -56.28 -619.17
Lindex Group Oyj 1.81 10.87 7.84 3.81 20.62 5.37 6.18
Lumo Kodit Oyj -21.7 109.32 55.86 16.94 181.8 528.06 109.56
Luotea Oyj 0.0 0.0 0.0 0.0 0.95 0.66 -0.65
Mandatum 0.0 6.94 32.32 24.34 7.4 15.43 13.71
Martela Oyj 1.56 -9.41 -15.76 5.86 1.06 0.7 0.03
Marimekko Oyj 18.63 19.59 18.04 16.43 30.71 9.84 7.48
Metsä Board Oyj 120.7 14.75 -20.17 11.54 -9.76 3.71 21.67
Metso Oyj -2155.0 68.79 80.31 26.97 75.08 31.7 48.13
Nordea Bank Abp 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Neste Oyj -88.07 36.26 -43.33 24.73 22.42 14.48 18.38
Nurminen Logistics Oyj 16.99 4.81 7.39 7.34 28.54 20.64 16.95
NoHo Partners Oyj 4.8 7.23 3.69 6.2 5.39 2.19 0.67
Nokia Oyj -48.48 5.31 8.02 41.13 48.3 148.25 208.73
Olvi Oyj 20.82 1861.73 11.98 23.66 34.07 11.28 7.45
Oma Säästöpankki Oyj 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Optomed Oyj -11.07 -21.13 -19.51 -15.09 -6.02 -7.94 -6.67
Oriola Oyj 3.61 28.99 3.46 2.18 -2.73 -3.9 -5.08
Orion Oyj 25.39 526.69 29.64 41.85 50.63 41.02 40.93
Orthex Oyj 41.11 15.6 14.45 10.23 8.33 5.16 3.71
Outokumpu Oyj 3.48 6.88 -21.26 -51.83 18.24 14.57 41.07
Ovaro Kiinteistösijoitus Oyj -3.93 18.81 -12.03 -6.25 -8.03 -7.17 -8.26
Pihlajalinna Oyj -31.4 8.9 6.03 8.58 14.48 14.52 16.29
Ponsse Oyj -11.24 -119.48 8.98 935.63 -102.72 33.11 155.6
Posti Group Oyj 0.0 0.0 0.0 15.61 5.7 7.7 7.41
Puuilo Oyj 12.34 16.1 23.36 17.44 46.32 43.54 34.88
QPR Software Oyj -3.57 30.72 32.11 -11.69 26.17 21.34 11.49
Qt Group Oyj -36.73 45.65 33.43 -6.01 9.8 6.66 5.31
Raisio Oyj 267.13 7.89 8.78 12.04 10.9 8.02 5.77
Rapala VMC Oyj -12.75 17.83 4.47 45.49 12.75 11.13 9.29
Raute Oyj -2.11 0.55 2.48 -5.0 4.14 2.67 -2.81
Reaktor Group Oyj 0.0 0.0 0.0 0.0 15.5 16.08 10.99
Revenio Group Oyj 48.43 147.03 47.21 23.2 41.54 22.82 20.6
Reka Industrial Oyj 7.12 0.12 554.42 22.44 6.31 2.4 4.4
Relais Group Oyj 26.4 17.48 13.85 -26.31 52.12 30.22 18.94
Remedy Entertainment Oyj 547.11 -12.33 -13.87 -21.48 -958.13 -27.66 -53.66
Robit Oyj 18.97 5.64 16.13 7.66 -16.55 1.94 1.77
Sampo Oyj 0.0 21.34 14.11 17.09 42.41 27.98 26.62
Sanoma Oyj -28.22 14.84 11.82 12.27 11.16 13.14 7.96
Scanfil Oyj -61.82 11.97 10.27 14.99 -16.16 8.75 10.95
Siili Solutions Oyj 0.0 0.0 32.98 -10.77 3.82 -4.38 -2.34
Sitowise Group Oyj -14.64 15.11 17.67 10.9 994.34 -364.48 -37.1
Solteq Oyj -11.82 6.07 6.05 -17.51 -11.11 -18.31 -393.94
Sotkamo Silver AB -8.19 6.13 10.54 -28.62 9.53 9.86 10.1
SRV Yhtiöt Oyj -6.63 -629.87 7.52 0.26 1.02 -0.47 -1.47
SSAB 2.92 3.75 4.88 -87.15 68.98 -47.7 -53.46
Stora Enso Oyj 14.55 -16.96 -62.92 16.49 63.56 390.84 53.92
Suominen Oyj 52.81 10.59 -36.84 -13.73 -16.14 -10.47 -9.66
Taaleri Oyj 10.52 21.02 7.74 25.93 45.37 -34.18 -20.85
AS Tallink Grupp -17.74 6.24 5.98 5.0 7.34 4.27 5.38
Telia Company 12.84 66.51 7.59 10.6 37.17 29.52 30.48
Tecnotree Oyj -40.75 -21.69 2.82 10.34 13.8 10.41 10.25
TietoEVRY Oyj 20.66 94.35 11.47 6.33 4.02 2.66 1.03
Teleste Oyj -5.87 12.98 9.58 10.56 15.45 11.88 63.93
Talenom Oyj -144.14 -47.13 44.3 21.48 10.99 7.89 7.57
Toivo Group Oyj -3.33 -11.49 11.57 -5.98 -5.51 -9.11 -10.79
Trainers´ House Oyj 12.85 33.43 3.68 4.66 3.23 2.11 2.08
Terveystalo Oyj 28.88 13.86 10.43 12.71 18.77 18.67 26.7
Tulikivi Oyj 10.54 24.34 26.86 50.94 77.02 45.49 33.45
Nokian Renkaat Oyj -11.17 45.96 -5.99 97.0 -21.85 -11.31 -13.66
UPM-Kymmene Oyj -19.51 17.25 22.46 16.45 308.98 9.45 13.89
Vaisala Oyj -204.58 20.04 -67.71 24.06 24.45 21.79 20.16
Valmet Oyj 91.72 -32.24 16.94 12.77 15.1 10.44 9.48
Verkkokauppa.com Oyj -19.04 6.71 6.33 9.18 6.96 7.68 10.84
Viking Line Abp 10.98 9.18 16.49 10.87 18.3 27.06 29.27
Wetteri Oyj 0.0 -35.5 5.93 2.88 10.15 25.83 60.83
Wärtsilä Oyj Abp -24.23 11.41 8.9 10.34 15.12 18.0 13.13
Wulff-Yhtiöt Oyj 45.65 9.71 -64.98 4.95 1.68 66.07 5.49
YIT Oyj -3.86 -8.78 17.92 26.67 37.4 60.03 -14.27
Company 2022 2023 2024 2025 2026(e) 2027(e) 2028(e)






Disclaimer

Risk Disclosure: Trading in financial instruments involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.

Before deciding to trade in financial instrument you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.

The data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes.

Contact: quant@quantfactory.eu